| Revenue | DKK -9K | +1% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK -3K | -111% |
| Total assets | DKK 391K | -24% |
| Equity | DKK 377K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | -6 | -6 | -7 | -6 | -6 | -10 | -14 | -9 | -10 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 51 | -6 | -6 | -7 | -6 | -6 | -10 | -14 | -9 | -10 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 51 | -6 | -6 | -7 | -6 | -6 | -10 | -14 | -9 | -10 | -9 | -9 | -9 |
| Net financials | -133 | -80 | 104 | -40 | 115 | 409 | 319 | -180 | -35 | 170 | -94 | 43 | 37 | 6 |
| Profit before tax | -89 | -29 | 98 | -46 | 108 | 403 | 313 | -190 | -49 | 161 | -104 | 35 | 29 | -3 |
| Tax | 6 | 8 | -6 | -10 | -10 | -9 | -5 | -3 | -11 | 35 | -23 | 8 | 5 | -1 |
| Net profit | -94 | -36 | 104 | -36 | 118 | 412 | 318 | -186 | -38 | 125 | -81 | 27 | 23 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 695 | 990 | 1.067 | 1.233 | 1.529 | 1.427 | 919 | 765 | 890 | 704 | 609 | 515 | 391 |
| Equity | 242 | 279 | 383 | 347 | 465 | 877 | 1.195 | 900 | 752 | 877 | 683 | 596 | 501 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -280 | -416 | 607 | 720 | 767 | 652 | 232 | 19 | 13 | 13 | 21 | 13 | 14 | 14 |
| Total debt | -280 | -416 | 607 | 720 | 767 | 652 | 232 | 19 | 13 | 13 | 21 | 13 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|