| Revenue | DKK -22K | +19% |
| EBITDA | DKK -22K | -19% |
| Net profit | DKK 1,1M | +8% |
| Total assets | DKK 14,9M | +8% |
| Equity | DKK 14,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -10 | -11 | -19 | -25 | -15 | -20 | -23 | -34 | -22 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -10 | -11 | -19 | -25 | -15 | -20 | -23 | -34 | -22 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -10 | -11 | -19 | -25 | -15 | -20 | -23 | -34 | -22 | -18 | -22 |
| Net financials | 630 | 878 | 1.426 | 1.191 | 701 | 840 | 1.551 | 929 | 1.657 | 805 | 1.705 | 233 | 1.175 | 1.204 |
| Profit before tax | 623 | 869 | 1.418 | 1.181 | 689 | 822 | 1.526 | 914 | 1.637 | 783 | 1.670 | 211 | 1.157 | 1.182 |
| Tax | 3 | 6 | 21 | 13 | 21 | 23 | 27 | -23 | 7 | 82 | -42 | 18 | 98 | 43 |
| Net profit | 620 | 862 | 1.397 | 1.168 | 668 | 798 | 1.500 | 937 | 1.631 | 701 | 1.712 | 192 | 1.059 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.284 | 3.065 | 4.372 | 5.736 | 6.117 | 6.938 | 8.570 | 9.263 | 10.823 | 11.148 | 12.969 | 12.695 | 13.743 | 14.868 |
| Equity | 2.267 | 3.034 | 4.334 | 5.404 | 5.973 | 6.670 | 8.066 | 8.897 | 10.420 | 11.011 | 12.610 | 12.688 | 13.629 | 14.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 32 | 37 | 332 | 144 | 188 | 415 | 267 | 403 | 137 | 359 | 8 | 114 | 222 |
| Total debt | 17 | 32 | 37 | 332 | 144 | 188 | 415 | 267 | 403 | 137 | 359 | 8 | 114 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|