| Revenue | DKK 2,4M | +36% |
| EBITDA | DKK 15,4M | +784% |
| Net profit | DKK 11,5M | +960% |
| Total assets | DKK 63,9M | +29% |
| Equity | DKK 35,3M | +48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.424 | 1.681 | 1.608 | 1.737 | 2.367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.424 | 3.681 | 1.608 | 1.737 | 15.364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.424 | 3.681 | 1.608 | 1.737 | 15.364 |
| Net financials | -363 | -343 | -227 | -349 | -618 |
| Profit before tax | 3.061 | 3.338 | 1.382 | 1.388 | 14.746 |
| Tax | 247 | 298 | 302 | 303 | 3.244 |
| Net profit | 2.814 | 3.040 | 1.080 | 1.085 | 11.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.089 | 49.361 | 49.259 | 49.699 | 63.898 |
| Equity | 17.588 | 21.643 | 22.723 | 23.808 | 35.310 |
| Long-term debt | 27.307 | 26.347 | 25.419 | 24.508 | 23.605 |
| Short-term debt | 2.194 | 1.371 | 1.117 | 1.384 | 2.124 |
| Total debt | 29.502 | 27.718 | 26.535 | 25.891 | 25.729 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HW Management | Management | 2017 |
JW Management | Management | 2017 |
| Former (3) | ||
TH Management | Management | 2016 – 2017 |
SH Management | Management | 2016 – 2017 |
PJ Management | Management | 2010 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Wagner Holm | Management | 0 companies |
| Tim Holmgaard Petersen | Management | 0 companies |
| Jakob Wagner Holm | Management | 0 companies |
| Søren Hager | Management | 0 companies |
| Peter Juul | Management | 0 companies |