| Revenue | DKK 2,1M | -13% |
| EBITDA | DKK 137K | -44% |
| Net profit | DKK -135K | -547% |
| Total assets | DKK 4,2M | +34% |
| Equity | DKK 624K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | -58 | -2 | -35 | 591 | 270 | 213 | 171 | 640 | 790 | 1.399 | 2.462 | 2.130 |
| Staff expenses | -71 | -4 | -0 | -0 | -505 | -216 | -186 | -98 | -486 | -680 | -912 | -2.219 | -1.993 |
| EBITDA | 44 | -62 | -2 | -35 | 85 | 54 | 26 | 74 | 154 | 110 | 487 | 244 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -12 | -26 | -100 | -174 |
| EBIT | 44 | -62 | -2 | -35 | 85 | 54 | 26 | 74 | 120 | 98 | 461 | 144 | -37 |
| Net financials | -10 | -25 | -0 | 0 | -37 | -5 | -10 | -32 | -8 | -9 | -16 | -82 | -99 |
| Profit before tax | 34 | -87 | -3 | -35 | 48 | 49 | 16 | 41 | 113 | 89 | 445 | 62 | -136 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | 3 | 17 | 29 | 22 | 103 | 32 | -1 |
| Net profit | 25 | -87 | -3 | -35 | 48 | 49 | 13 | 24 | 84 | 67 | 342 | 30 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 37 | 2 | 53 | 184 | 390 | 599 | 740 | 1.457 | 2.325 | 2.893 | 3.179 | 4.246 |
| Equity | 90 | 3 | -0 | -35 | 13 | 62 | 75 | 99 | 183 | 250 | 593 | 623 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 35 | 3 | 88 | 171 | 328 | 524 | 641 | 1.275 | 2.075 | 2.291 | 2.538 | 3.616 |
| Total debt | 360 | 35 | 3 | 88 | 171 | 328 | 524 | 641 | 1.275 | 2.075 | 2.291 | 2.538 | 3.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2010 | — | — |
BL Founder | Founder | 2010 | — | — |
EP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ølvig Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Peetz Hansen | Founder | 0 companies |
| Betina Lundberg Petersen | Founder | 0 companies |
| Emil Peetz Hansen | Management | 0 companies |