| Revenue | DKK -760K | -2% |
| EBITDA | DKK -760K | +2% |
| Net profit | DKK -762K | +2% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK -2M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -422 | -522 | -777 | -760 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -422 | -522 | -777 | -760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -422 | -522 | -777 | -760 |
| Net financials | -2 | -3 | -2 | -3 |
| Profit before tax | -424 | -525 | -779 | -762 |
| Tax | 64 | -0 | -0 | -0 |
| Net profit | -488 | -525 | -779 | -762 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.710 | 3.010 | 3.627 | 3.735 |
| Equity | 90 | -435 | -1.214 | -1.976 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.620 | 3.445 | 4.841 | 5.711 |
| Total debt | 2.620 | 3.445 | 4.841 | 5.711 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CF Management | Management | 2011 – 2012 |
JK Management | Management | 2010 – 2011 |
BP Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2016 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Frede Aner | Management | 0 companies |
| Jens Kjærgaard | Management | 0 companies |
| Bo Porstorp Holst-Mikkelsen | Management | 0 companies |
| Per Gjøde | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Dennis Harboe Friis | Chairman | 0 companies |
| Tina Kaa Johansen | Board of Directors | 0 companies |