| Revenue | DKK -11K | -33% |
| EBITDA | DKK -11K | +33% |
| Net profit | DKK -11K | +33% |
| Total assets | DKK 242 | — |
| Equity | DKK -1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -156 | -14 | -100 | -45 | -2 | -25 | -40 | -10 | -7 | -6 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -2.923 | -996 | -100 | -43 | -2 | -25 | -40 | -10 | -7 | -6 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -2.923 | -996 | -100 | -43 | -2 | -25 | -40 | -10 | -7 | -6 | -16 | -11 |
| Net financials | 92 | 129 | 9 | -11 | 39 | -148 | 62 | 29 | -49 | -97 | -1.452 | -0 | -0 |
| Profit before tax | 187 | -2.397 | -988 | -59 | -3 | -151 | 37 | -10 | -59 | -104 | -1.458 | -16 | -11 |
| Tax | 37 | 198 | 190 | 26 | 1 | -0 | -0 | -18 | -22 | -23 | -0 | -0 | -0 |
| Net profit | 150 | -2.595 | -1.178 | -85 | -4 | -151 | 37 | 8 | -36 | -81 | -1.458 | -16 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.293 | 1.846 | 1.415 | 1.666 | 1.680 | 1.509 | 1.569 | 1.618 | 1.572 | 1.475 | 1 | 0 | 0 |
| Equity | 393 | -2.202 | -3.380 | -3.465 | -3.470 | -3.620 | -3.584 | -3.576 | -3.613 | -3.694 | -1.458 | -1.474 | -1.485 |
| Long-term debt | 2.967 | 3.733 | 4.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 315 | 127 | 412 | 441 | 351 | 358 | 371 | 371 | 371 | 1.459 | 1.474 | 1.485 |
| Total debt | 3.900 | 4.048 | 4.795 | 5.132 | 5.150 | 5.129 | 5.153 | 5.194 | 5.185 | 5.170 | 1.459 | 1.474 | 1.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
LARS F. HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederiksen | Management | 0 companies |
| Ruben Frederiksen | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Board of Directors | 0 companies |
| Anne Catrine Verup Bisgaard | Board of Directors | 0 companies |
| Leif Lybye Herløv | Board of Directors | 0 companies |
| Dina Verup Kaas | Board of Directors | 0 companies |