| Revenue | DKK -8K | -54% |
| EBITDA | DKK -8K | +54% |
| Net profit | DKK 245K | +24% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK 1,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -11 | -13 | -12 | -14 | -15 | -15 | -14 | -16 | -14 | -18 | -18 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 801 | -10 | -11 | -13 | -12 | -14 | -15 | -15 | -14 | -16 | -14 | -18 | -18 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 801 | -10 | -11 | -13 | -12 | -14 | -15 | -15 | -14 | -16 | -14 | -18 | -18 | -8 |
| Net financials | 819 | 44 | 46 | 43 | -45 | 46 | -7 | 95 | 185 | 507 | 30 | 515 | 271 | 322 |
| Profit before tax | 809 | 34 | 35 | 30 | -57 | 32 | -22 | 80 | 171 | 491 | 15 | 497 | 253 | 314 |
| Tax | 19 | 9 | 9 | 7 | -0 | -0 | -0 | 7 | 38 | 108 | 3 | 110 | 56 | 69 |
| Net profit | 790 | 26 | 26 | 23 | -57 | 32 | -22 | 73 | 133 | 383 | 12 | 387 | 197 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 936 | 843 | 833 | 776 | 808 | 691 | 674 | 713 | 1.161 | 1.172 | 1.548 | 1.591 | 1.383 |
| Equity | 872 | 897 | 798 | 821 | 764 | 795 | 678 | 656 | 660 | 1.043 | 1.054 | 1.441 | 1.538 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 39 | 45 | 13 | 13 | 13 | 13 | 17 | 54 | 119 | 118 | 107 | 53 | 50 |
| Total debt | 64 | 39 | 45 | 13 | 13 | 13 | 13 | 17 | 54 | 119 | 118 | 107 | 53 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|