| Revenue | DKK 12,2M | +1% |
| EBITDA | DKK 4,9M | +42% |
| Net profit | DKK 3,2M | +40% |
| Total assets | DKK 36,3M | +11% |
| Equity | DKK 9,7M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.209 | 2.349 | 4.769 | 3.813 | 3.925 | 2.910 | 3.966 | 2.577 | 3.011 | 4.923 | 12.047 | 12.172 |
| Staff expenses | -2.398 | -2.674 | -3.024 | -6.066 | -10.133 | -6.438 | -5.247 | -7.082 | -7.872 | -7.654 | -12.875 | -18.216 |
| EBITDA | 811 | -337 | 1.745 | 792 | 864 | 934 | 995 | 675 | 858 | 2.070 | 3.448 | 4.909 |
| Depreciation & amort. | -133 | -296 | -344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 678 | -632 | 1.401 | 792 | 864 | 934 | 995 | 675 | 858 | 2.070 | 3.448 | 4.909 |
| Net financials | -77 | -240 | -100 | -28 | -81 | -372 | -26 | -63 | -62 | -123 | -425 | -823 |
| Profit before tax | 601 | -872 | 1.301 | 1.031 | 783 | 562 | 970 | 611 | 796 | 1.947 | 3.023 | 4.087 |
| Tax | 172 | -185 | 330 | -0 | 188 | 147 | 244 | 159 | 202 | 442 | 730 | 867 |
| Net profit | 428 | -687 | 971 | 764 | 595 | 415 | 726 | 453 | 594 | 1.505 | 2.293 | 3.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.260 | 4.407 | 7.478 | 9.198 | 13.474 | 10.249 | 9.653 | 10.335 | 9.146 | 17.305 | 32.877 | 36.346 |
| Equity | 1.419 | 732 | 1.702 | 2.457 | 3.052 | 2.966 | 3.192 | 2.945 | 3.539 | 5.043 | 6.836 | 9.656 |
| Long-term debt | 222 | 101 | 27 | 0 | 108 | 41 | 0 | 77 | 181 | 155 | 117 | 121 |
| Short-term debt | 4.609 | 3.575 | 5.729 | 6.725 | 10.278 | 7.205 | 6.460 | 7.313 | 5.426 | 12.107 | 25.230 | 25.008 |
| Total debt | 4.831 | 3.676 | 5.756 | 6.725 | 10.386 | 7.246 | 6.460 | 7.391 | 5.607 | 12.262 | 25.346 | 25.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mark Bergmann Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Ildved Bergmann | Founder | 0 companies |
| Kim Geert Reichenbach | Board of Directors | 0 companies |
| Jeppe Andreas Bille-Hansen | Board of Directors | 0 companies |
| Kenneth Glenn Achton | Board of Directors | 0 companies |
| Henrik Høybye | Chairman | 0 companies |
| Jesper Brændholt Jensen | Chairman | 0 companies |