| Revenue | DKK -19K | -103% |
| EBITDA | DKK -21K | -104% |
| Net profit | DKK -109K | -138% |
| Total assets | DKK 1,6M | -6% |
| Equity | DKK 1,5M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.618 | 9.777 | 2.752 | 2.006 | 1.678 | 1.803 | 287 | 182 | 76 | 195 | 291 | 85 | 546 | -19 |
| Staff expenses | -1.395 | -1.570 | -1.509 | -1.163 | -1.197 | -1.042 | -243 | -128 | -55 | -8 | -15 | -4 | -16 | -2 |
| EBITDA | 1.185 | 1.218 | 1.194 | 822 | 482 | 761 | 44 | 53 | 20 | 187 | 276 | 81 | 530 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -66 | -79 | -159 | -179 | -160 | -131 |
| EBIT | 1.185 | 1.218 | 1.194 | 822 | 482 | 761 | 44 | 34 | -46 | 109 | 117 | -98 | 370 | -151 |
| Net financials | 0 | -0 | -11 | -1 | -2 | -9 | -5 | -5 | -12 | -5 | -12 | -23 | 0 | 11 |
| Profit before tax | 1.185 | 1.218 | 1.183 | 820 | 480 | 752 | 39 | 29 | -58 | 108 | 105 | -121 | 373 | -140 |
| Tax | 300 | 307 | 292 | 194 | 106 | 166 | 9 | 6 | -13 | 24 | 9 | -27 | 82 | -31 |
| Net profit | 885 | 911 | 891 | 626 | 374 | 586 | 30 | 22 | -45 | 84 | 96 | -95 | 291 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.404 | 3.323 | 3.562 | 3.253 | 2.950 | 4.868 | 1.621 | 1.559 | 1.413 | 1.492 | 2.670 | 1.349 | 1.690 | 1.580 |
| Equity | — | 1.218 | 1.809 | 1.835 | 2.208 | 1.195 | 1.224 | 1.247 | 1.202 | 1.286 | 1.382 | 1.287 | 1.577 | 1.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 1.305 | 685 | 819 | 742 | 3.094 | 296 | 300 | 187 | 188 | 1.266 | 54 | 112 | 111 |
| Total debt | 1.494 | 1.305 | 1.753 | 1.419 | 742 | 3.094 | 296 | 300 | 187 | 188 | 1.266 | 54 | 112 | 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
PBD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 25.0% | 25.0% | 2014 | |
PSE HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Hauch | Board of Directors | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |