| Revenue | DKK -1,2M | -82% |
| EBITDA | DKK -1,2M | +82% |
| Net profit | DKK -1,8M | +76% |
| Total assets | DKK 1,2M | -75% |
| Equity | DKK -9,7M | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 526 | -23 | 747 | -6.935 | -1.243 |
| Staff expenses | -541 | -330 | -1 | -0 | -0 |
| EBITDA | -15 | -352 | 746 | -6.935 | -1.243 |
| Depreciation & amort. | -4 | -10 | -6 | -1 | -0 |
| EBIT | -19 | -362 | 740 | -6.936 | -1.243 |
| Net financials | -22 | -33 | -53 | -732 | -592 |
| Profit before tax | -41 | -395 | 687 | -7.668 | -1.835 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -395 | 687 | -7.668 | -1.835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.342 | 6.158 | 14.779 | 4.610 | 1.171 |
| Equity | -458 | -854 | -167 | -7.835 | -9.670 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.730 | 7.012 | 14.946 | 12.445 | 10.841 |
| Total debt | 9.801 | 7.012 | 14.946 | 12.445 | 10.841 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JE Founder | Founder | 2010 |
MV Management | Management | 2024 |
PH Founder | Founder | 2010 |
GN Founder | Founder | 2010 |
| Former (1) | ||
PH Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2010 – 2016 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Emanuel Nielsen | Founder | 0 companies |
| Matthias Vette | Management | 0 companies |
| Philipp Hübler | Management | 0 companies |
| Peter Horst Leibold | Founder | 0 companies |
| Gert Nørgaard Kristensen | Founder | 0 companies |
| Peter Horst Leibold | Chairman | 0 companies |
| Philipp Hübler | Chairman | 0 companies |
| Bo Visti Kristoffersen | Board of Directors | 0 companies |
| Steffen Hildebrandt | Board of Directors | 0 companies |
| Uwe Jäger | Board of Directors | 0 companies |
| Michael Hessing | Chairman | 0 companies |
| Franziska Uhlig-May | Chairman | 0 companies |