| Revenue | DKK -40K | -27% |
| EBITDA | DKK -40K | +27% |
| Net profit | DKK -31K | +28% |
| Total assets | DKK 57K | -56% |
| Equity | DKK -53K | -141% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -6 | -35 | -47 | -55 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -35 | -47 | -55 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -35 | -47 | -55 | -40 |
| Net financials | 10 | 3 | 0 | 0 | 0 |
| Profit before tax | 4 | -32 | -47 | -55 | -40 |
| Tax | -0 | -7 | -10 | -12 | -9 |
| Net profit | 4 | -25 | -37 | -43 | -31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 123 | 85 | 80 | 130 | 57 |
| Equity | 84 | 59 | 21 | -22 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 26 | 59 | 152 | 110 |
| Total debt | 40 | 26 | 59 | 152 | 110 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NL Management | Management | 2010 – 2017 |
RL Management | Management | 2017 – 2019 |
JB Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Hertz | Chief Executive Officer | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Timm Anton Grün | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Manuel Günther Robert Käsbauer | Board of Directors | 0 companies |
| Peret Bergmann | Chairman | 0 companies |