| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 3,5M | +30% |
| Net profit | DKK 2,6M | -52% |
| Total assets | DKK 56,1M | +0% |
| Equity | DKK 26,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.973 | 3.208 | 3.184 | 3.225 | 3.264 | 3.305 | 3.349 | 3.393 | 3.435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.090 | 3.845 | 3.808 | 294 | 2.706 | 2.747 | 2.669 | 2.705 | 3.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.090 | 3.845 | 3.808 | 294 | 2.706 | 2.747 | 2.669 | 2.705 | 3.517 |
| Net financials | -889 | -1.015 | -861 | -569 | -815 | -155 | -373 | -319 | -228 |
| Profit before tax | 6.201 | 2.830 | 2.947 | -275 | 4.791 | 3.791 | 3.266 | 6.919 | 3.289 |
| Tax | 1.550 | 492 | 841 | -298 | 893 | 920 | 632 | 1.522 | 724 |
| Net profit | 4.651 | 2.338 | 2.106 | 23 | 3.898 | 2.871 | 2.634 | 5.397 | 2.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.720 | 47.373 | 48.086 | 47.788 | 48.552 | 50.109 | 50.985 | 56.370 | 56.144 |
| Equity | 4.929 | 7.267 | 9.373 | 9.396 | 13.294 | 16.165 | 18.799 | 24.196 | 26.761 |
| Long-term debt | 27.757 | 26.441 | 25.239 | 23.705 | 22.286 | 20.998 | 19.840 | 18.643 | 17.493 |
| Short-term debt | 11.543 | 12.082 | 11.283 | 13.208 | 10.488 | 10.065 | 9.044 | 9.020 | 7.040 |
| Total debt | 39.300 | 38.524 | 36.522 | 36.913 | 32.774 | 31.063 | 28.884 | 27.663 | 24.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ino Abraham Dimsits | Chief Executive Officer | 0 companies |