| Revenue | DKK 68K | -17% |
| EBITDA | DKK 68K | -17% |
| Net profit | DKK 973 | -39% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 60K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 97 | — | -40 | — | 17 | 72 | 165 | 34 | 54 | 108 | 101 | 82 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 97 | 63 | -40 | 0 | 14 | 72 | 164 | 34 | 52 | 107 | 101 | 82 | 68 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -4 | -4 | -7 |
| EBIT | 58 | 97 | 63 | -40 | 0 | 14 | 72 | 164 | 34 | 52 | 100 | 97 | 78 | 62 |
| Net financials | -46 | -43 | -48 | -93 | 0 | -65 | -28 | -82 | -63 | -49 | -48 | -61 | -64 | -54 |
| Profit before tax | 35 | 55 | 15 | -133 | 0 | -52 | 44 | 83 | -29 | 3 | 51 | 36 | 14 | 8 |
| Tax | 11 | 12 | 3 | -0 | -0 | -0 | 10 | 18 | -26 | 1 | 11 | 9 | 12 | 7 |
| Net profit | 24 | 42 | 12 | -133 | 0 | -52 | 34 | 65 | -2 | 2 | 40 | 27 | 2 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.015 | 1.055 | 1.072 | 1.116 | 0 | 1.079 | 1.057 | 1.145 | 1.113 | 1.199 | 1.201 | 1.197 | 1.278 | 1.235 |
| Equity | 36 | 78 | 90 | -43 | 0 | -108 | -74 | -10 | -12 | -10 | 30 | 57 | 59 | 60 |
| Long-term debt | 894 | 816 | 777 | 1.092 | 0 | 1.002 | 926 | 907 | 857 | 996 | 961 | 916 | 863 | 810 |
| Short-term debt | 86 | 161 | 201 | 64 | 0 | 182 | 202 | 245 | 268 | 212 | 210 | 224 | 283 | 365 |
| Total debt | 980 | 977 | 979 | 1.156 | 0 | 1.184 | 1.128 | 1.152 | 1.125 | 1.208 | 1.171 | 1.140 | 1.147 | 1.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bitsch | Founder | 0 companies |