| Revenue | DKK 309K | -816% |
| EBITDA | DKK 126K | +245% |
| Net profit | DKK 122K | +216% |
| Total assets | DKK 69K | -81% |
| Equity | DKK 15K | +114% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 1.033 | 945 | 145 | 707 | 2.431 | 5.031 | 6.226 | 4.125 | -930 | -2.958 | -43 | 309 |
| Staff expenses | -427 | -534 | -239 | -209 | -218 | -1.464 | -3.551 | -3.310 | -2.939 | -648 | -326 | -19 | -38 |
| EBITDA | -91 | 11 | -130 | -63 | 490 | 924 | 716 | 2.901 | 1.146 | -1.577 | -3.470 | -87 | 126 |
| Depreciation & amort. | -4 | -4 | -4 | -2 | -0 | -27 | -27 | -27 | -27 | -6 | -0 | -0 | -0 |
| EBIT | -95 | 6 | -134 | -66 | 490 | 896 | 688 | 2.874 | 1.118 | -1.583 | -3.470 | -87 | 126 |
| Net financials | 0 | -1 | 0 | 0 | 6 | -7 | -11 | -9 | 215 | -20 | 2 | -18 | -5 |
| Profit before tax | -95 | 6 | -134 | -66 | 496 | 889 | 677 | 2.864 | 1.333 | -1.603 | -3.468 | -105 | 122 |
| Tax | -0 | -0 | -0 | -0 | 0 | 202 | 149 | 630 | 300 | -0 | -493 | -0 | -0 |
| Net profit | -95 | 6 | -134 | -66 | 496 | 688 | 528 | 2.234 | 1.033 | -1.603 | -2.975 | -105 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 144 | 231 | 366 | 985 | 3.659 | 3.593 | 9.372 | 7.395 | 3.806 | 963 | 355 | 69 |
| Equity | -225 | -220 | -354 | -420 | 76 | 763 | 1.308 | 3.543 | 4.576 | 2.973 | -2 | -107 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 400 | 483 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 364 | 585 | 786 | 909 | 2.895 | 1.934 | 5.430 | 2.337 | 833 | 965 | 462 | 54 |
| Total debt | 637 | 364 | 585 | 786 | 909 | 2.895 | 2.285 | 5.830 | 2.819 | 833 | 965 | 462 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OF Unofficial title | Unofficial title | 2024 | — | — |
TD Management | Management | 2013 | — | — |
JD Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.F INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kousgaard Nielsen | Management | 0 companies |
| Flemming Frederiksen | Chief Executive Officer | 0 companies |
| Ole Frands Sigetty | Unofficial title | 0 companies |
| Tino Drejer Jensen | Management | 0 companies |
| Jeanette Dupont | Management | 0 companies |
| Michael Kousgaard Nielsen | Chairman | 0 companies |