| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | — |
| Net profit | DKK -13K | -964% |
| Total assets | DKK 263K | +0% |
| Equity | DKK -260K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -112 | -24 | -12 | -10 | -9 | — | — | — | — | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -112 | -24 | -12 | -10 | -9 | 0 | 0 | 0 | 0 | 0 | -12 |
| Depreciation & amort. | -0 | -287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -399 | -24 | -12 | -10 | -9 | 0 | 0 | 0 | 0 | 0 | -12 |
| Net financials | 0 | -9 | -12 | -12 | -12 | -13 | -13 | -13 | -16 | -13 | -1 | -1 |
| Profit before tax | -8 | -408 | -36 | -24 | -22 | -22 | -13 | -13 | -16 | -13 | -1 | -13 |
| Tax | 4 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -427 | -36 | -24 | -22 | -22 | -13 | -13 | -16 | -13 | -1 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 345 | 217 | 199 | 189 | 178 | 171 | 170 | 169 | 165 | 263 | 263 |
| Equity | 341 | -86 | -122 | -146 | -168 | -190 | -203 | -216 | -232 | -245 | -247 | -260 |
| Long-term debt | 0 | 400 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 400 | 510 |
| Short-term debt | 15 | 31 | 39 | 45 | 57 | 68 | 74 | 86 | 101 | 110 | 110 | 13 |
| Total debt | 15 | 431 | 339 | 345 | 357 | 368 | 374 | 386 | 401 | 410 | 510 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK SCHRØDER HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
ELLEKILDE HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
LAFENDI HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
JESPER K THOMSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
Lafendi Invest ApS | Company | 15.0% | 15.0% | 2016 |
BHOLD ApS | Company | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bakmann | Management | 0 companies |