| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK 214K | -89% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -3 | -3 | -1 | -1 | -2 | -3 | -1 | -1 | -1 | -7 | -10 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | -3 | -1 | -10 | -11 | -24 | -1 | -1 | -1 | -7 | -10 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -3 | -1 | -10 | -11 | -24 | -1 | -1 | -1 | -7 | -10 | -14 | -13 |
| Net financials | -7 | -9 | 6 | 7 | 16 | 16 | 38 | 38 | 39 | 38 | 17 | 3 | 1.936 | 246 |
| Profit before tax | -18 | -12 | 3 | 6 | 6 | 5 | 15 | 17 | 17 | 16 | 11 | -8 | 1.922 | 233 |
| Tax | -5 | -3 | 1 | 2 | 1 | 1 | 3 | 4 | 4 | 4 | 2 | -0 | 4 | 19 |
| Net profit | -14 | -9 | 1 | 5 | 5 | 4 | 11 | 13 | 13 | 12 | 8 | -8 | 1.918 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 525 | 283 | 290 | 297 | 577 | 594 | 617 | 637 | 651 | 666 | 797 | 2.052 | 2.060 |
| Equity | 65 | 56 | 57 | 62 | 67 | 314 | 326 | 339 | 352 | 365 | 373 | 251 | 2.044 | 2.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 2 | 0 | 0 | 0 |
| Short-term debt | 449 | 470 | 226 | 229 | 231 | 263 | 268 | 275 | 281 | 283 | 291 | 547 | 8 | 12 |
| Total debt | 449 | 470 | 226 | 229 | 231 | 263 | 268 | 278 | 285 | 287 | 293 | 547 | 8 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |