| Revenue | DKK -41K | -40% |
| EBITDA | DKK -41K | +40% |
| Net profit | DKK -31,7M | -112% |
| Total assets | DKK 7,8M | -49% |
| Equity | DKK 7,8M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -61 | -149 | -39 | -68 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -149 | -39 | -68 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -149 | -39 | -68 | -41 |
| Net financials | -39.322 | -42.472 | -22.841 | -14.915 | -31.654 |
| Profit before tax | -39.383 | -42.621 | -22.880 | -14.983 | -31.695 |
| Tax | -0 | -3 | -0 | -0 | -2 |
| Net profit | -39.383 | -42.618 | -22.880 | -14.983 | -31.693 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.470 | 6.971 | 22.977 | 15.208 | 7.830 |
| Equity | -16.368 | 4.810 | 22.930 | 7.947 | 7.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 83 | 47 | 60 | 42 |
| Total debt | 16 | 83 | 47 | 60 | 42 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
TS Management | Management | 2004 – 2008 |
IS Management | Management | 2003 – 2004 |
FL Audit | Audit | 1971 – 1992 |
BA Management | Management | 1971 – 2003 |
HP Management | Management | 2001 – 2001 |
HT Management | Management | 2008 – 2013 |
PF Management | Management | 1971 – 1992 |
OB Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 1971 – 2003 | |
| Chairman | 1971 – 1989 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1971 – 1989 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1971 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Støvring Harbo | Management | 0 companies |
| Ian Stuart | Management | 0 companies |
| Finn Lyngvig | Audit | 0 companies |
| Bent Asbjørn Nielsen | Management | 0 companies |
| Hans Peder Refstrup Pedersen | Management | 0 companies |
| Henrik Trap Bitzer | Management | 0 companies |
| Per Fridolin Jacobsen | Management | 0 companies |
| Ove Bjørn Eichler | Management | 0 companies |
| Stéphane Roy | Chairman | 0 companies |
| Bernard Gerardin | Board of Directors | 0 companies |
| Stephane Mamelle | Board of Directors | 0 companies |
| Vincent Denis Marie Jose Rousset-Rouviere | Chairman | 0 companies |
| Kent Torben Nielsen | Board of Directors | 0 companies |
| Hanne Jacobsen | Chairman | 0 companies |
| Marcel André Louis Guinchard | Chairman | 0 companies |
| Hendrikus Antonius Pleizier | Board of Directors | 0 companies |
| Ian Stuart | Chairman | 0 companies |
| Alexey Bobrov | Board of Directors | 0 companies |
| Jerry Fridolin Jacobsen | Board of Directors | 0 companies |
| Philippe Berther | Board of Directors | 0 companies |
| Thierry Michel Coudurier | Board of Directors | 0 companies |
| Yvan Richard Guerassimoff | Chairman | 0 companies |
| Karl de Quick | Chairman | 0 companies |
| Karl Joakim Petersson | Chairman | 0 companies |
| Arnaud Francois Jacques Marie Chatin | Board of Directors | 0 companies |
| Vincent Claude René Palmier | Board of Directors | 0 companies |
| Ivan Høgfeldt Pedersen | Board of Directors | 0 companies |