| Revenue | DKK 13,9M | +4% |
| EBITDA | DKK 4,7M | +172% |
| Net profit | DKK 8,9M | +270% |
| Total assets | DKK 86,3M | +4% |
| Equity | DKK 57,8M | +18% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.757 | 10.357 | 10.753 | 13.458 | 13.932 |
| Staff expenses | -10.346 | -9.629 | -11.539 | -13.731 | -12.472 |
| EBITDA | 7.541 | 2.331 | -7.335 | -6.504 | 4.685 |
| Depreciation & amort. | -313 | -251 | -590 | -154 | -230 |
| EBIT | 7.227 | 2.081 | -7.925 | -6.658 | 4.456 |
| Net financials | -436 | -223 | 32 | -13 | 6.703 |
| Profit before tax | 6.791 | 1.858 | -7.893 | -6.671 | 11.158 |
| Tax | 1.029 | 202 | -1.730 | -1.452 | 2.298 |
| Net profit | 5.762 | 1.656 | -6.162 | -5.220 | 8.861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96.531 | 95.949 | 86.932 | 83.318 | 86.314 |
| Equity | 59.234 | 60.855 | 54.433 | 49.161 | 57.812 |
| Long-term debt | 30.068 | 27.444 | 25.537 | 23.659 | 21.734 |
| Short-term debt | 6.730 | 6.949 | 6.963 | 10.498 | 6.768 |
| Total debt | 36.798 | 34.393 | 32.499 | 34.157 | 28.502 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2026 |
PE Deputy | Deputy | 2023 |
| Former (4) | ||
UA Management | Management | 2024 – 2026 |
BF Management | Management | 2011 – 2019 |
AS Unofficial title | Unofficial title | 1988 – 2011 |
MS Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (82) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 1988 – 2009 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2007 – 2014 | |
| Deputy Chairman | 2006 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1988 – 2002 | |
| Board of Directors | 1988 – 1997 | |
| Board of Directors | 1988 – 1997 | |
| Chairman | 1988 – 2005 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1995 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1988 – 2017 | |
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1988 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1988 – 1990 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 2005 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2002 – 2013 | |
| Chairman | 2002 – 2017 | |
| Board of Directors | 2010 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mille Kirstine Damgaard Schjoldan | Management | 0 companies |
| Ulla Agerskov | Management | 0 companies |
| Bo Friborg Kristiansen | Management | 0 companies |
| Arne Skovgaard Nielsen | Unofficial title | 0 companies |
| Pia Enemark | Deputy | 0 companies |
| Malene Størup | Management | 0 companies |
| Joan Hansen | Board of Directors | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Henrik Appel Esbensen | Board of Directors | 0 companies |
| Lone Severinsen | Board of Directors | 0 companies |
| Else Lund Frydensberg | Board of Directors | 0 companies |
| Ane-Lise Søvndahl | Board of Directors | 0 companies |
| Britta Bartholdy Bech | Board of Directors | 0 companies |
| Nanna Nielsen | Board of Directors | 0 companies |
| Lisbeth Polmer | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Maj-Britt Alice Joost | Board of Directors | 0 companies |
| Henrik Povl Eriksen | Board of Directors | 0 companies |
| Paul Lacoppidan | Board of Directors | 0 companies |
| Gunver Zinck Folmand | Board of Directors | 0 companies |
| Mette Fjord Nielsen | Board of Directors | 0 companies |
| Bent Suhr | Board of Directors | 0 companies |
| Lene Tronier | Board of Directors | 0 companies |
| Jens Skovgaard Nielsen | Board of Directors | 0 companies |
| Anne Mette Schultz Ifversen | Deputy Chairman | 0 companies |
| Erik Ernst Schlichting | Board of Directors | 0 companies |
| Ib Poulsen | Board of Directors | 0 companies |
| Jørgen Holm | Deputy Chairman | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Gitte Hornbeck | Board of Directors | 0 companies |
| Heinz Reugboe | Board of Directors | 0 companies |
| Kirsten Elisabeth Schaumburg | Board of Directors | 0 companies |
| Jytte Helene Freisleben | Board of Directors | 0 companies |
| Ida Hoeck | Board of Directors | 0 companies |
| Torsten Pedersen | Board of Directors | 0 companies |
| Flemming Jermiin | Board of Directors | 0 companies |
| Philip Mørch Nadelmann | Deputy Chairman | 0 companies |
| Lone Marianne Markussen | Board of Directors | 0 companies |
| Charlotte Markussen | Board of Directors | 0 companies |
| Winnie Bernbom | Board of Directors | 0 companies |
| Ghita Merete Ferrer | Board of Directors | 0 companies |
| Hanne Brinch Jöhncke | Board of Directors | 0 companies |
| Anette Elisabeth Falisse Damgaard | Chairman | 0 companies |
| Ole Vilner | Board of Directors | 0 companies |
| Rikke Christensen | Board of Directors | 0 companies |
| Preben Brandt | Board of Directors | 0 companies |
| Peter Hellener Christensen | Board of Directors | 0 companies |
| Anne Worning | Board of Directors | 0 companies |
| Kari Vieth | Board of Directors | 0 companies |
| Ingrid Frøsig Jespersen | Board of Directors | 0 companies |
| Inge Ketty Olsen | Board of Directors | 0 companies |
| Charlotte Luna Elsted | Board of Directors | 0 companies |
| Jørgen Christen Nielsen | Board of Directors | 0 companies |
| Marianne Tønnesen | Board of Directors | 0 companies |
| Else Selma Christine Leidesdorff | Board of Directors | 0 companies |
| John Carl Lange Jacobsen | Chairman | 0 companies |
| Børge Nielsen Skovbjerg | Board of Directors | 0 companies |
| Egon Andersen | Board of Directors | 0 companies |
| Hans Nicolai Andersen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Anne Marie Danø | Board of Directors | 0 companies |
| Anne Kirsten Vogel | Board of Directors | 0 companies |
| Sussie Gronald Lysholm | Board of Directors | 0 companies |
| Birgitte Munch-Hansen | Board of Directors | 0 companies |
| Eva Højrup Christoffersen | Board of Directors | 0 companies |
| Mads Harrel Thyregod | Board of Directors | 0 companies |
| Lilly Anita Kristoffersen | Board of Directors | 0 companies |
| Aase Schelbeck | Board of Directors | 0 companies |
| Carlo Ivar Svendsen | Board of Directors | 0 companies |
| Anne Højen Sørensen | Board of Directors | 0 companies |
| Bent Boris Kristensen | Chairman | 0 companies |
| Hanne Munkholm Møller | Board of Directors | 0 companies |
| Kristian Wedel Andersen | Board of Directors | 0 companies |
| Anne-Mette Sieverts | Board of Directors | 0 companies |
| Karl Heinrich Sparup | Board of Directors | 0 companies |
| Pernille Beckmann | Board of Directors | 0 companies |
| Niels Henrik Kindtler | Board of Directors | 0 companies |
| Kai-Ole Gustav | Board of Directors | 0 companies |
| Maria Christina Hedin | Board of Directors | 0 companies |
| Sølva Kate Andersen | Board of Directors | 0 companies |
| Lone Arrild Nørholm | Board of Directors | 0 companies |
| Peter Aage Skafte | Board of Directors | 0 companies |
| Birthe Philip | Board of Directors | 0 companies |
| Mads Erk Sarazen Hartvith | Board of Directors | 0 companies |
| Jens Elmelund Sørensen | Chairman | 0 companies |
| Helle Rasmussen | Board of Directors | 0 companies |
| Viggo Mollerup | Board of Directors | 0 companies |
| Poul Christensen | Board of Directors | 0 companies |
| Kirsten Birgit Thyregod | Board of Directors | 0 companies |
| Dorthe Nonbo | Board of Directors | 0 companies |
| Lene Hald | Board of Directors | 0 companies |
| Niels Skovgaard Nielsen | Board of Directors | 0 companies |
| Jørgen Brandt Schmidt | Board of Directors | 0 companies |
| Jesper Maarbjerg | Chairman | 0 companies |
| Margrete Pump | Board of Directors | 0 companies |
| Susanne Bram | Board of Directors | 0 companies |