| Revenue | DKK -7K | -35% |
| EBITDA | DKK -7K | +35% |
| Net profit | DKK -1,6M | -48% |
| Total assets | DKK 8,3M | -16% |
| Equity | DKK 8M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -15 | -17 | -11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -17 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -17 | -11 | -7 |
| Net financials | 2.115 | -927 | 615 | -749 | -1.546 |
| Profit before tax | 2.098 | -942 | 599 | -760 | -1.553 |
| Tax | 363 | -321 | 98 | 286 | -0 |
| Net profit | 1.735 | -621 | 501 | -1.046 | -1.553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.493 | 11.742 | 11.642 | 9.847 | 8.293 |
| Equity | 11.800 | 11.079 | 11.580 | 9.534 | 7.982 |
| Long-term debt | 339 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 663 | 61 | 313 | 311 |
| Total debt | 693 | 663 | 61 | 313 | 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Unofficial title | Unofficial title | 2024 |
| Former (3) | ||
KA | Audit | 1970 – 1995 |
EM Management | Management | 1970 – 1995 |
MM Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1970 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 0% | 0% | 1983 | |
| Individual | 90–99.99% | 90–99.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Warming Nissen | Unofficial title | 0 companies |
| Karl-Heinz August Michelsen | Audit | 0 companies |
| Eduard Muus | Management | 0 companies |
| Majken Muus Meyer | Management | 0 companies |
| Theodor Hans Gotthilf Muus | Board of Directors | 0 companies |