| Revenue | DKK 411K | -25% |
| EBITDA | DKK -114K | -191% |
| Net profit | DKK -102K | -182% |
| Total assets | DKK 256K | -39% |
| Equity | DKK -54K | -215% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -811 | 396 | 1.244 | 507 | 968 | 296 | 422 | 514 | 1.660 | 1.136 | 724 | 551 | 411 |
| Staff expenses | -466 | -452 | -361 | -450 | -333 | -275 | -374 | -399 | -755 | -750 | -622 | -590 | -526 |
| EBITDA | -322 | -56 | 12 | 57 | -132 | 21 | 48 | 115 | 905 | 386 | 102 | -39 | -114 |
| Depreciation & amort. | -11 | -11 | 18 | 19 | 19 | 19 | 19 | 4 | 5 | 5 | 5 | 5 | 5 |
| EBIT | -333 | -68 | -6 | 38 | -151 | 2 | 29 | 111 | 900 | 381 | 97 | -44 | -119 |
| Net financials | -5 | -3 | -10 | -3 | -3 | -9 | -5 | -1 | -1 | -4 | -4 | -1 | -1 |
| Profit before tax | -328 | -70 | -16 | 34 | -155 | -7 | 24 | 110 | 899 | 377 | 93 | -45 | -120 |
| Tax | -7 | -0 | -18 | 9 | -33 | -1 | 6 | 25 | 199 | 92 | 25 | -9 | -0 |
| Net profit | -322 | -70 | 2 | 25 | -122 | -5 | 18 | 85 | 700 | 285 | 68 | -36 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 160 | 143 | 265 | 113 | 111 | 84 | 123 | 1.358 | 798 | 439 | 423 | 256 |
| Equity | 99 | 29 | 30 | 55 | -67 | -72 | -55 | 30 | 730 | 371 | 149 | 47 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -97 | 132 | 113 | 210 | 180 | 183 | 139 | 93 | 627 | 427 | 290 | 375 | 311 |
| Total debt | -97 | 132 | 113 | 210 | 180 | 183 | 139 | 93 | 627 | 427 | 290 | 375 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kjenneth Wilhelm Leclaire-Rosenblum | Chief Executive Officer | 0 companies |
| Michael Goldbech | Management | 0 companies |