| Revenue | DKK -49K | -102% |
| EBITDA | DKK -446K | -133% |
| Net profit | DKK -455K | -145% |
| Total assets | DKK 1,5M | -27% |
| Equity | DKK 491K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 89 | 464 | 362 | 73 | 436 | 507 | 413 | 2.184 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -205 | -209 | -26 | -129 | -356 | -312 | -842 | -397 |
| EBITDA | 0 | 0 | 0 | 82 | 85 | 10 | 25 | 134 | 21 | -8 | 1.342 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 |
| EBIT | 0 | 0 | 0 | 82 | 85 | 10 | 25 | 134 | 21 | -8 | 1.333 | -455 |
| Net financials | 0 | 0 | 0 | -100 | -75 | -25 | -25 | -51 | -3 | -1 | -6 | 0 |
| Profit before tax | 0 | 0 | 0 | -18 | 10 | -15 | 0 | 83 | 18 | -8 | 1.327 | -455 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 2 | 0 | 306 | -0 |
| Net profit | 0 | 0 | 0 | -18 | 10 | -15 | 0 | 64 | 16 | -8 | 1.021 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 250 | 250 | 255 | 179 | 138 | 73 | 235 | 231 | 283 | 2.058 | 1.507 |
| Equity | 125 | 125 | 125 | 107 | 117 | 102 | 58 | 122 | 83 | 75 | 1.096 | 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 125 | 125 | 148 | 61 | 36 | 15 | 113 | 147 | 208 | 961 | 1.015 |
| Total debt | 125 | 125 | 125 | 148 | 61 | 36 | 15 | 113 | 147 | 208 | 961 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |