| Revenue | DKK 362K | -31% |
| EBITDA | DKK -1K | -101% |
| Net profit | DKK -124K | -1173% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 111K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -272 | 300 | 338 | 334 | 361 | 366 | 386 | 390 | 408 | 322 | 513 | 524 | 362 |
| Staff expenses | -247 | -260 | -264 | -295 | -308 | -528 | -458 | -361 | -423 | -265 | -361 | -350 | -363 |
| EBITDA | 23 | 40 | 74 | 38 | 53 | -163 | -73 | 28 | -15 | 56 | 152 | 173 | -1 |
| Depreciation & amort. | -24 | -22 | -27 | -28 | -11 | -6 | -11 | -11 | -11 | -24 | -72 | -73 | -72 |
| EBIT | -1 | 18 | 47 | 10 | 42 | -168 | -83 | 17 | -26 | 32 | 80 | 100 | -73 |
| Net financials | -0 | 0 | 4 | -5 | -5 | -6 | 4 | 4 | 2 | -11 | -33 | -69 | -70 |
| Profit before tax | -1 | 18 | 51 | 6 | 37 | -174 | -80 | 21 | -25 | 21 | 47 | 31 | -142 |
| Tax | -1 | 3 | 14 | 2 | 8 | -38 | -17 | 5 | -5 | 9 | 21 | 20 | -19 |
| Net profit | -1 | 15 | 37 | 4 | 29 | -136 | -63 | 16 | -20 | 13 | 26 | 12 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 463 | 453 | 459 | 520 | 409 | 305 | 312 | 365 | 2.083 | 2.177 | 2.306 | 2.150 |
| Equity | 15 | 30 | 67 | 71 | 100 | -36 | 189 | 205 | 185 | 198 | 223 | 235 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.752 | 1.788 | 1.884 | 1.910 |
| Short-term debt | -366 | 433 | 385 | 388 | 420 | 444 | 117 | 107 | 180 | 132 | 166 | 187 | 129 |
| Total debt | -366 | 433 | 385 | 388 | 420 | 444 | 117 | 107 | 180 | 1.883 | 1.954 | 2.071 | 2.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ralf Nielsen | Management | 0 companies |