| Revenue | DKK 21,6M | -25% |
| EBITDA | DKK 46,6M | +184% |
| Net profit | DKK 27,1M | +151% |
| Total assets | DKK 845,1M | +0% |
| Equity | DKK 355,7M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.930 | 11.472 | 21.191 | 28.719 | 21.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.689 | 57.657 | 75.952 | -55.679 | 46.580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.689 | 57.657 | 75.952 | -55.679 | 46.580 |
| Net financials | -10.121 | -10.204 | -10.490 | -12.315 | -11.931 |
| Profit before tax | -12.810 | 47.453 | 65.462 | -67.994 | 34.649 |
| Tax | -0 | 12.534 | 14.317 | -15.011 | 7.577 |
| Net profit | -12.810 | 34.919 | 51.145 | -52.983 | 27.072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 893.507 | 930.612 | 972.608 | 846.604 | 845.081 |
| Equity | 428.506 | 423.037 | 453.982 | 358.599 | 355.671 |
| Long-term debt | 438.887 | 434.365 | 427.624 | 422.616 | 417.851 |
| Short-term debt | 26.114 | 37.926 | 45.513 | 41.316 | 43.335 |
| Total debt | 465.001 | 472.291 | 473.137 | 463.932 | 461.186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
HV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
NL Management | Management | 2010 – 2017 |
RL Management | Management | 2017 – 2019 |
JB Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (11) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| John Bødker | Management | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Timm Anton Grün | Board of Directors | 0 companies |
| Manuel Günther Robert Käsbauer | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Hans Mogens Skytte Pedersen | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Peter Lindegaard | Board of Directors | 0 companies |
| Peret Bergmann | Chairman | 0 companies |