| Revenue | DKK -39K | -8% |
| EBITDA | DKK -39K | +8% |
| Net profit | DKK 523K | +146% |
| Total assets | DKK 18,4M | +3% |
| Equity | DKK 16,5M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 12 | 80 | 81 | 70 | -20 | 42 | -47 | -23 | -32 | -73 | -52 | -43 | -39 |
| Staff expenses | -0 | -0 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 12 | -42 | 81 | 70 | -20 | 42 | -47 | -23 | -32 | -73 | -52 | -43 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 12 | -42 | 81 | 70 | -20 | 42 | -47 | -23 | -32 | -73 | -52 | -43 | -39 |
| Net financials | 6 | 9 | 6 | -0 | -11 | -8 | -10 | -31 | -175 | -123 | -30 | 1.852 | 253 | 562 |
| Profit before tax | -9 | 21 | -35 | 81 | 60 | -27 | 31 | -78 | -198 | -155 | -103 | 1.800 | 210 | 523 |
| Tax | -0 | 3 | -0 | 10 | 14 | -6 | 8 | -16 | -0 | -0 | -20 | 0 | -2 | -0 |
| Net profit | -9 | 18 | -35 | 71 | 46 | -21 | 24 | -62 | -198 | -155 | -84 | 1.800 | 212 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 133 | 127 | 523 | 567 | 584 | 698 | 663 | 13.523 | 1.462 | 1.465 | 17.650 | 17.830 | 18.401 |
| Equity | 72 | 89 | 54 | 125 | 170 | 149 | 173 | 111 | -88 | -243 | -326 | 15.730 | 15.943 | 16.465 |
| Long-term debt | 24 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 24 | 53 | 399 | 397 | 435 | 526 | 552 | 13.611 | 1.704 | 1.792 | 1.920 | 1.887 | 1.936 |
| Total debt | 29 | 44 | 73 | 399 | 397 | 435 | 526 | 552 | 13.611 | 1.704 | 1.792 | 1.920 | 1.887 | 1.936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|