| Revenue | DKK -2,7M | -3219% |
| EBITDA | DKK -2,7M | -448% |
| Net profit | DKK -3,2M | -722% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3,2M | -20998% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 598 | 105 | 1.132 | 296 | 385 | 87 | -2.720 |
| Staff expenses | -0 | -0 | -12 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 309 | 598 | 93 | 1.132 | -123 | -1.480 | -496 | -2.720 |
| Depreciation & amort. | -0 | -8 | -147 | -100 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 589 | -53 | 1.032 | -123 | -1.480 | -496 | -2.720 |
| Net financials | 0 | -1 | -1 | -4 | -0 | -0 | -0 | 0 |
| Profit before tax | 309 | 589 | -54 | 1.028 | -123 | -1.480 | -496 | -2.720 |
| Tax | -0 | -0 | -0 | 247 | -27 | -326 | -109 | 462 |
| Net profit | 309 | 589 | -54 | 782 | -96 | -1.154 | -387 | -3.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 1.239 | 1.014 | 2.636 | 1.666 | 480 | 462 | 0 |
| Equity | 306 | 895 | 840 | 1.622 | 1.526 | 372 | -15 | -3.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 344 | 173 | 1.011 | 137 | 108 | 477 | 3.197 |
| Total debt | 90 | 344 | 173 | 1.011 | 137 | 108 | 477 | 3.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
BG Management | Management | 2017 | — | — |
SR Management | Management | 2015 | — | — |
MT Management | Management | 2013 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JE Management | Management | 2011 | — | — |
NK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holm Jensen | Management | 0 companies |
| Björn Göddert | Management | 0 companies |
| Sami Rudi Rahmeh | Management | 0 companies |
| Mikael Thiesen | Management | 0 companies |
| Thomas Juul | Chief Executive Officer | 0 companies |
| Jens Erling Svensson | Management | 0 companies |
| Niels Kjær Hemmingsen | Management | 0 companies |
| Henrik Striberg | Board of Directors | 0 companies |
| Peter Schou Rasmussen | Board of Directors | 0 companies |
| Erik Lewentdorff | Board of Directors | 0 companies |
| Bryan Göddert | Chairman | 0 companies |
| Leif Ole Bondam | Board of Directors | 0 companies |
| Brian Søholt Petersen | Chairman | 0 companies |
| Kirsten Margit Nielsen | Chairman | 0 companies |
| Peter Henrik Ulf Hedegaard | Board of Directors | 0 companies |