| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +68% |
| Net profit | DKK -9K | +92% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK -634K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8 | 37 | 56 | 41 | 92 | 22 | 141 | -14 | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 8 | 37 | 56 | 41 | 92 | 22 | 141 | -14 | -12 | -10 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 8 | 37 | 56 | 41 | 92 | 22 | 141 | -14 | -12 | -10 | -12 | -4 |
| Net financials | 84 | -22 | -43 | -28 | -25 | -753 | -11 | -9 | -9 | -11 | -26 | -102 | -5 |
| Profit before tax | 64 | -13 | -6 | 29 | 16 | -661 | 12 | 132 | -23 | -23 | -36 | -114 | -9 |
| Tax | -0 | -0 | -0 | -0 | -15 | 17 | 3 | 29 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 64 | -13 | -6 | 29 | 31 | -678 | 9 | 103 | -23 | -23 | -36 | -114 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 505 | 529 | 895 | 827 | 11 | 10 | 12 | 1 | 1.069 | 1.076 | 1.217 | 1.267 |
| Equity | 96 | 83 | 77 | 105 | 136 | -541 | -532 | -429 | -452 | -475 | -511 | -625 | -634 |
| Long-term debt | 0 | 0 | 0 | 182 | 96 | 0 | 0 | 0 | 0 | 1.050 | 1.050 | 1.050 | 1.050 |
| Short-term debt | 385 | 423 | 453 | 607 | 594 | 552 | 543 | 441 | 453 | 493 | 537 | 792 | 851 |
| Total debt | 385 | 423 | 453 | 789 | 690 | 552 | 543 | 441 | 453 | 1.543 | 1.587 | 1.842 | 1.901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|