| Revenue | DKK 559K | -3% |
| EBITDA | DKK 664K | +14% |
| Net profit | DKK 314K | -6% |
| Total assets | DKK 25,2M | +28% |
| Equity | DKK 9,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.581 | 1.706 | 1.668 | 1.793 | 1.829 | 1.866 | 1.164 | 1.089 | 402 | 577 | 559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.581 | 1.706 | 1.668 | 1.793 | 1.829 | 1.866 | 1.164 | 1.089 | 103 | 581 | 664 |
| Depreciation & amort. | -554 | -554 | -554 | -554 | -554 | -554 | -554 | -554 | -0 | -0 | -0 |
| EBIT | 1.027 | 1.152 | 1.114 | 1.239 | 1.275 | 1.312 | 610 | 536 | 103 | 581 | 664 |
| Net financials | -454 | -350 | -26 | -212 | -180 | -142 | -104 | -113 | -94 | -152 | -261 |
| Profit before tax | 573 | 802 | 1.088 | 1.028 | 1.095 | 1.171 | 506 | 422 | 9 | 429 | 403 |
| Tax | 173 | 192 | 265 | 240 | 241 | 257 | 112 | 94 | 1 | 95 | 89 |
| Net profit | 401 | 610 | 823 | 788 | 854 | 913 | 394 | 329 | 9 | 334 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.419 | 21.881 | 21.315 | 20.761 | 20.206 | 19.656 | 19.102 | 18.565 | 19.489 | 19.680 | 25.244 |
| Equity | 922 | 1.532 | 2.355 | 3.143 | 3.997 | 4.911 | 5.305 | 5.634 | 5.642 | 9.476 | 9.790 |
| Long-term debt | 12.455 | 11.381 | 10.157 | 9.154 | 8.138 | 7.113 | 6.094 | 5.073 | 9.196 | 8.579 | 13.020 |
| Short-term debt | 9.000 | 8.908 | 8.723 | 8.360 | 7.942 | 7.480 | 7.526 | 7.657 | 4.251 | 963 | 1.510 |
| Total debt | 21.455 | 20.288 | 18.880 | 17.514 | 16.080 | 14.593 | 13.620 | 12.729 | 13.448 | 9.542 | 14.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
HS Management | Management | 2010 | — | — |
SB Management | Management | 2010 | — | — |
LC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibocold Holding ApS | Company | 100.0% | 100.0% | 2010 |
BACH GRUPPEN EJENDOMME A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Risby Birk | Management | 0 companies |
| Helle Skaarup Larsen | Management | 0 companies |
| Svend Bruno Simonsen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |