| Revenue | — | — |
| EBITDA | DKK 4M | +0% |
| Net profit | DKK 4,8M | +6% |
| Total assets | DKK 24,8M | +15% |
| Equity | DKK 24,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -5 | 193 | -6 | -8 | -6 | 1.994 | 3.992 | 5.990 | 3.990 | 3.990 | 3.978 | 3.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -5 | 193 | -6 | -8 | -6 | 1.994 | 3.992 | 5.990 | 3.990 | 3.990 | 3.978 | 3.988 |
| Net financials | 238 | 0 | 150 | 200 | 800 | 800 | 800 | 2.090 | 4.292 | 6.210 | 4.174 | 4.331 | 4.698 | 5.026 |
| Profit before tax | 236 | -2 | 145 | 193 | 794 | 792 | 794 | 2.084 | 4.284 | 6.201 | 4.164 | 4.321 | 4.676 | 5.015 |
| Tax | -2 | -1 | -1 | -2 | -1 | -2 | -1 | 18 | 63 | 44 | 36 | 70 | 147 | 223 |
| Net profit | 237 | -2 | 146 | 194 | 795 | 794 | 795 | 2.065 | 4.222 | 6.157 | 4.128 | 4.251 | 4.529 | 4.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 711 | 928 | 947 | 1.631 | 2.343 | 3.022 | 5.032 | 11.521 | 13.580 | 16.301 | 18.841 | 21.548 | 24.777 |
| Equity | 707 | 705 | 752 | 846 | 1.541 | 2.232 | 2.921 | 4.878 | 8.989 | 13.446 | 15.874 | 18.425 | 21.254 | 24.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 176 | 101 | 90 | 112 | 101 | 154 | 2.531 | 134 | 427 | 416 | 294 | 431 |
| Total debt | 6 | 6 | 176 | 101 | 90 | 112 | 101 | 154 | 2.531 | 134 | 427 | 416 | 294 | 431 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lund | Board of Directors | 0 companies |
| Villy Rolf Schmidt | Board of Directors | 0 companies |