| Revenue | DKK 2,5M | +82% |
| EBITDA | DKK 439K | +148% |
| Net profit | DKK 77K | +106% |
| Total assets | DKK 4,7M | -43% |
| Equity | DKK 58K | +403% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.655 | 7.502 | 7.974 | 8.650 | 8.061 | 8.264 | 9.158 | 5.442 | 5.582 | 8.657 | 4.784 | 3.996 | 1.396 | 2.541 |
| Staff expenses | -2.975 | -3.616 | -4.057 | -4.097 | -3.777 | -4.046 | -3.816 | -4.466 | -5.174 | -5.469 | -4.057 | -1.938 | -2.315 | -2.102 |
| EBITDA | 812 | 293 | 212 | 591 | 336 | 195 | 2.372 | 976 | 408 | 3.188 | 727 | 829 | -919 | 439 |
| Depreciation & amort. | -213 | -217 | -77 | -55 | -76 | -237 | -244 | -247 | -281 | -481 | -535 | -452 | -497 | -346 |
| EBIT | 598 | 77 | 136 | 536 | 260 | -42 | 2.129 | 729 | 127 | 2.708 | 193 | 378 | -1.416 | 93 |
| Net financials | -27 | 2 | 25 | 4 | 13 | 15 | 26 | -13 | -14 | -35 | -61 | -184 | -239 | 1 |
| Profit before tax | 571 | 79 | 161 | 540 | 272 | 7 | 2.155 | 716 | 113 | 2.672 | 132 | 194 | -1.655 | 94 |
| Tax | 127 | 21 | 42 | 131 | 63 | 20 | 495 | 185 | 47 | 544 | 35 | 33 | -349 | 17 |
| Net profit | 444 | 58 | 119 | 409 | 209 | -13 | 1.660 | 531 | 67 | 2.128 | 97 | 161 | -1.306 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 2.952 | 4.183 | 4.055 | 4.600 | 6.118 | 6.213 | 7.442 | 9.119 | 11.978 | 8.553 | 8.740 | 8.271 | 4.711 |
| Equity | 90 | 148 | 266 | 676 | 885 | 872 | 2.531 | 2.533 | 2.100 | 4.228 | 1.126 | 1.287 | -19 | 58 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 | 9 | 545 | 234 | 0 | 1.887 | 1.797 | 5.142 | 5.112 | 3.163 |
| Short-term debt | 2.155 | 2.779 | 3.881 | 3.312 | 3.585 | 5.096 | 3.046 | 4.633 | 6.930 | 5.680 | 5.530 | 2.177 | 3.178 | 1.490 |
| Total debt | 2.155 | 2.804 | 3.881 | 3.312 | 3.585 | 5.105 | 3.591 | 4.866 | 6.930 | 7.566 | 7.326 | 7.319 | 8.290 | 4.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
RI | Board of Directors | 2011 | — | — |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWL HOLDING KBH ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Wengel Lauritsen | Chief Executive Officer | 0 companies |
| Jesper Klein-Petersen | Chairman | 0 companies |
| Bo Steffan Nielsson | Board of Directors | 0 companies |
| Rudranath Anil Narine | Chairman | 0 companies |
| Jesper Præstensgaard | Chairman | 0 companies |
| Randi Ib | Board of Directors | 0 companies |
| Thomas Kirk Vilsbøll | Board of Directors | 0 companies |