| Revenue | DKK -11K | -113% |
| EBITDA | DKK -111K | +33% |
| Net profit | DKK -111K | +43% |
| Total assets | DKK 35K | -77% |
| Equity | DKK -30K | -138% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 272 | 243 | 340 | 90 | 18 | 6 | 90 | -121 | 949 | 85 | -11 |
| Staff expenses | -173 | -219 | -124 | -44 | -0 | -0 | -0 | -110 | -87 | -435 | -250 | -100 |
| EBITDA | 222 | -42 | 238 | 37 | 330 | -209 | -32 | -45 | -208 | 515 | -165 | -111 |
| Depreciation & amort. | 4 | -4 | -4 | -24 | -0 | -0 | -0 | -0 | -8 | -8 | -25 | -0 |
| EBIT | 218 | -46 | 234 | 13 | 330 | -209 | -32 | -45 | -217 | 506 | -190 | -111 |
| Net financials | -1 | -9 | -3 | -6 | -9 | 1 | -0 | -0 | -3 | -1 | -4 | 0 |
| Profit before tax | 218 | -55 | 231 | 7 | 321 | -208 | -32 | -45 | -219 | 506 | -194 | -111 |
| Tax | 1 | -0 | -0 | -0 | 66 | -0 | -0 | -0 | -2 | 36 | -0 | -0 |
| Net profit | 217 | -55 | 231 | 7 | 256 | -208 | -32 | -45 | -218 | 469 | -194 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 61 | 163 | 312 | 665 | 341 | 308 | 296 | 439 | 708 | 147 | 35 |
| Equity | -121 | -176 | 55 | 62 | 308 | 100 | 68 | 22 | -195 | 274 | 80 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 237 | 108 | 250 | 358 | 241 | 240 | 274 | 634 | 433 | 67 | 65 |
| Total debt | 150 | 237 | 108 | 250 | 358 | 241 | 240 | 274 | 634 | 433 | 67 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2025 | — | — |
SG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Susanne Gallus | Founder | 0 companies |