| Revenue | DKK 961K | -10% |
| EBITDA | DKK 433K | -3% |
| Net profit | DKK 359K | +3% |
| Total assets | DKK 1,5M | +86% |
| Equity | DKK 904K | +66% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 472 | 395 | 706 | 721 | 795 | 843 | 881 | 685 | 431 | 722 | 1.071 | 961 |
| Staff expenses | -354 | -355 | -313 | -336 | -384 | -411 | -440 | -497 | -497 | -543 | -692 | -625 | -529 |
| EBITDA | 73 | 75 | 46 | 370 | 337 | 383 | 403 | 384 | 187 | -141 | 30 | 446 | 433 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -32 | -32 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 75 | 46 | 329 | 337 | 383 | 403 | 352 | 155 | -141 | 30 | 446 | 433 |
| Net financials | -3 | 0 | -0 | -0 | 0 | -2 | -1 | 0 | -0 | -0 | -0 | 1 | 28 |
| Profit before tax | 70 | 75 | 46 | 329 | 337 | 381 | 402 | 352 | 155 | -141 | 29 | 447 | 461 |
| Tax | 19 | 19 | 11 | 77 | 74 | 84 | 89 | 77 | 34 | -31 | 31 | 98 | 101 |
| Net profit | 51 | 57 | 35 | 251 | 263 | 297 | 313 | 274 | 121 | -110 | -2 | 349 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 388 | 771 | 689 | 726 | 752 | 997 | 1.018 | 820 | 552 | 423 | 782 | 1.450 |
| Equity | — | 53 | 87 | 338 | 351 | 398 | 412 | 586 | 432 | 197 | 195 | 544 | 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 512 | 684 | 351 | 375 | 354 | 576 | 423 | 382 | 355 | 228 | 237 | 547 |
| Total debt | 476 | 512 | 684 | 351 | 375 | 354 | 576 | 423 | 382 | 355 | 228 | 237 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2022 | — | — |
HM Management | Management | 2012 | — | — |
PH Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-H Holding Invest 2021 ApS | Company | 100.0% | 100.0% | 2021 |
HOTO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Munk-Hartge | Management | 0 companies |
| Helle Munk Hilligsø | Management | 0 companies |
| Per Hilligsø Munk-Jensen | Founder | 0 companies |