| Revenue | DKK -2,3M | -424% |
| EBITDA | DKK -6,8M | -58% |
| Net profit | DKK -5,7M | -72% |
| Total assets | DKK 2,6M | -47% |
| Equity | DKK -7,4M | -332% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -517 | -719 | 105 | -663 | -1.047 | 55 | 27 | 2.253 | -194 | 43 | 715 | -2.315 |
| Staff expenses | -0 | -0 | -0 | -431 | -52 | -1 | -0 | -1 | -1 | -0 | -0 | -5.034 | -4.526 |
| EBITDA | -64 | -517 | -719 | -327 | -716 | -1.048 | 55 | 26 | 2.251 | -194 | 43 | -4.319 | -6.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -517 | -719 | -327 | -716 | -1.048 | 55 | 26 | 2.251 | -194 | 43 | -4.319 | -6.841 |
| Net financials | -1 | -11 | 66 | -416 | -7 | 313 | 33 | 36 | 40 | 89 | 96 | 78 | -353 |
| Profit before tax | -34 | -528 | -653 | -743 | -723 | -735 | 88 | 62 | 2.292 | -105 | 139 | -4.241 | -7.194 |
| Tax | 16 | -130 | -155 | -101 | -138 | -236 | 5 | 1 | 489 | -37 | 13 | -948 | -1.516 |
| Net profit | -49 | -398 | -498 | -642 | -585 | -499 | 83 | 61 | 1.803 | -68 | 126 | -3.294 | -5.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 183 | 459 | 968 | 527 | 647 | 1.058 | 911 | 3.982 | 3.271 | 2.791 | 4.989 | 2.621 |
| Equity | 25 | -372 | -871 | -1.526 | -2.102 | -344 | -270 | -209 | 1.550 | 1.509 | 1.609 | -1.707 | -7.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 556 | 1.330 | 2.494 | 2.629 | 991 | 1.328 | 1.120 | 2.431 | 1.762 | 1.182 | 6.697 | 9.994 |
| Total debt | 102 | 556 | 1.330 | 2.494 | 2.629 | 991 | 1.328 | 1.120 | 2.431 | 1.762 | 1.182 | 6.697 | 9.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
PA Management | Management | 2010 | — | — |
MF Management | Management | 2015 | — | — |
KP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PASTERNAK JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
MFN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Fadum Nissen | Management | 0 companies |
| Kasper Pasternak Jørgensen | Management | 0 companies |