| Revenue | DKK -21K | -36% |
| EBITDA | DKK -21K | +36% |
| Net profit | DKK -26K | +44% |
| Total assets | DKK 307K | -2% |
| Equity | DKK 47K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 478 | 454 | 932 | 578 | 247 | -17 | 2 | -12 | -9 | -8 | -7 | -32 | -21 |
| Staff expenses | -53 | -205 | -498 | -769 | -421 | -421 | -2 | -2 | -1 | -2 | -2 | -0 | -0 | -0 |
| EBITDA | 9 | 136 | -51 | 136 | 157 | -42 | -19 | 1 | -14 | -11 | -10 | -7 | -32 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -26 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 136 | -51 | 136 | 130 | -68 | -39 | -19 | -14 | -11 | -10 | -7 | -32 | -21 |
| Net financials | 2.870 | 458 | -1.042 | 1.790 | -471 | -838 | -1.180 | 500 | 108 | -440 | -807 | -1.282 | -14 | -5 |
| Profit before tax | 2.879 | 595 | -1.092 | 1.926 | -341 | -906 | -1.219 | 481 | 94 | -451 | -817 | -1.289 | -47 | -26 |
| Tax | 1 | 43 | -10 | 30 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.878 | 551 | -1.082 | 1.896 | -373 | -906 | -1.219 | 481 | 94 | -451 | -817 | -1.289 | -47 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.594 | 2.527 | 4.432 | 4.024 | 3.022 | 1.827 | 2.439 | 2.535 | 2.098 | 1.291 | 11 | 314 | 307 |
| Equity | — | — | 2.379 | 4.275 | 3.902 | 2.996 | 1.777 | 2.258 | 2.352 | 1.901 | 1.084 | -205 | 73 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 162 | 162 |
| Short-term debt | 0 | 133 | 148 | 158 | 122 | 26 | 50 | 182 | 183 | 197 | 208 | 54 | 78 | 98 |
| Total debt | 0 | 133 | 148 | 158 | 122 | 26 | 50 | 182 | 183 | 197 | 208 | 216 | 241 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|