| Revenue | DKK -889K | -87% |
| EBITDA | DKK -890K | +89% |
| Net profit | DKK 17,1M | +563% |
| Total assets | DKK 203M | +11% |
| Equity | DKK 193,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.551 | 969 | -1.900 | 4.437 | 3.512 | 6.358 | 19.206 | 22.676 | 48.634 | 75.256 | 69.570 | -7.097 | -889 |
| Staff expenses | -2.302 | -5.865 | -5.784 | -4.690 | -6.885 | -5.194 | -4.452 | -3.768 | -3.680 | -3.358 | -3.681 | -1.038 | -2 |
| EBITDA | -5.853 | -4.896 | -7.684 | -253 | -4.572 | 1.164 | 14.754 | 18.907 | 44.955 | 71.898 | 65.889 | -8.135 | -890 |
| Depreciation & amort. | 11 | 0 | -0 | -0 | 36 | -43 | -44 | -53 | -66 | -37 | -23 | -33 | -16 |
| EBIT | -5.864 | -4.896 | -7.684 | -253 | -4.609 | 1.121 | 14.709 | 18.854 | 44.889 | 71.861 | 65.867 | -8.169 | -906 |
| Net financials | -360 | -485 | -359 | -568 | 576 | 27 | 190 | 674 | -3.683 | 4.806 | 1.926 | 4.481 | 22.017 |
| Profit before tax | -6.224 | -5.380 | -8.043 | -821 | -4.033 | 1.148 | 14.900 | 19.528 | 41.206 | 76.668 | 67.793 | -3.688 | 21.111 |
| Tax | -0 | -0 | -0 | -350 | 350 | -0 | -0 | 520 | 9.083 | 16.951 | 15.623 | -0 | 4.038 |
| Net profit | -6.224 | -5.380 | -8.043 | -471 | -4.383 | 1.148 | 14.900 | 19.008 | 32.122 | 59.717 | 52.170 | -3.688 | 17.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 5.054 | 4.112 | 3.736 | 8.111 | 12.241 | 44.684 | 79.485 | 136.233 | 218.205 | 302.317 | 183.181 | 202.988 |
| Equity | -13.582 | -18.963 | -12.815 | -13.286 | -4.039 | 2.126 | 17.026 | 36.034 | 68.156 | 127.873 | 180.042 | 176.355 | 193.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 705 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.492 | 24.017 | 16.927 | 17.022 | 12.150 | 10.115 | 27.659 | 43.232 | 67.372 | 90.332 | 122.274 | 6.827 | 9.561 |
| Total debt | 16.492 | 24.017 | 16.927 | 17.022 | 12.150 | 10.115 | 27.659 | 43.452 | 68.077 | 90.332 | 122.274 | 6.827 | 9.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Management | Management | 2024 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RK Management | Management | 2015 | — | — |
MB Management | Management | 2022 | — | — |
GS Unofficial title | Unofficial title | 2023 | — | — |
SS Management | Management | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NM Management | Management | 2010 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2012 | — | — |
MV Management | Management | 2010 | — | — |
SR Unofficial title | Unofficial title | 2025 | — | — |
TB Management | Management | 2021 | — | — |
TM Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ADQUOTA INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rudolf Uwe Karl Krause | Management | 0 companies |
| Petter Andre Lade | Chief Executive Officer | 0 companies |
| Ronan Kirwan | Management | 0 companies |
| Michael Benjamin Miller | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Sten Søren Larsen | Management | 0 companies |
| Michael Benjamin Miller | Chief Executive Officer | 0 companies |
| Thomas Juul | Chief Executive Officer | 0 companies |
| Niels Martin Ishøj Hansen | Management | 0 companies |
| Andrew Michael Warren | Chief Executive Officer | 0 companies |
| Michael Buch Sandager | Management | 0 companies |
| Mads Verner Jørgensen | Management | 0 companies |
| Sebastian Rungby | Unofficial title | 0 companies |
| Thomas Bullen | Management | 0 companies |
| Torben Majgaard | Founder | 0 companies |
| Andrew Martin French | Chairman | 0 companies |
| Baard Farmen Andresen | Board of Directors | 0 companies |