| Revenue | DKK -8K | -11% |
| EBITDA | DKK -8K | +11% |
| Net profit | DKK -59K | -115% |
| Total assets | DKK 2K | -96% |
| Equity | DKK -543K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 100 | — | 19 | 46 | 26 | 60 | 65 | 462 | -6 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 100 | 0 | 19 | 46 | 26 | 60 | 65 | 462 | -6 | -9 | -9 | -8 |
| Depreciation & amort. | -142 | -142 | -0 | -133 | -90 | -46 | -90 | -90 | -45 | -45 | -45 | -40 | -40 |
| EBIT | 57 | -42 | 0 | -114 | -44 | -20 | -30 | -25 | 417 | -51 | -54 | -49 | -48 |
| Net financials | -81 | -79 | 0 | -89 | -94 | -73 | -33 | -31 | -21 | -20 | -20 | 451 | -10 |
| Profit before tax | 138 | -121 | 0 | -202 | -138 | -93 | -63 | -56 | 397 | -71 | -74 | 402 | -59 |
| Tax | 35 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | -95 | 0 | -202 | -138 | -93 | -63 | -56 | 397 | -71 | -74 | 402 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.858 | 0 | 946 | 812 | 729 | 547 | 478 | 448 | 392 | 191 | 130 | 50 | 2 |
| Equity | 364 | 0 | -585 | -787 | -925 | -1.019 | -1.082 | -1.138 | -741 | -812 | -886 | -484 | -543 |
| Long-term debt | 0 | 0 | 1.479 | 1.354 | 1.634 | 1.495 | 1.525 | 1.555 | 965 | 984 | 1.004 | 522 | 533 |
| Short-term debt | -1.494 | 0 | 53 | 246 | 20 | 71 | 35 | 31 | 169 | 19 | 12 | 12 | 12 |
| Total debt | -1.494 | 0 | 1.531 | 1.600 | 1.654 | 1.565 | 1.560 | 1.586 | 1.133 | 1.003 | 1.016 | 534 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
BE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN KONGE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
LILLE TOT ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Konge | Management | 0 companies |
| Brian Emil Didriksen | Management | 0 companies |