| Revenue | DKK 392K | -54% |
| EBITDA | DKK -308K | -335% |
| Net profit | DKK -231K | -285% |
| Total assets | DKK 490K | -39% |
| Equity | DKK 425K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 863 | 977 | 544 | 816 | 711 | 751 | 677 | 294 | 880 | 893 | 470 | 857 | 392 |
| Staff expenses | -629 | -692 | -638 | -550 | -627 | -675 | -687 | -691 | -688 | -516 | -745 | -656 | -726 | -699 |
| EBITDA | 242 | 171 | 340 | -6 | 189 | 37 | 64 | -14 | -394 | 364 | 148 | -186 | 131 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 171 | 340 | -6 | 189 | 37 | 64 | -14 | -394 | 364 | 148 | -186 | 131 | -308 |
| Net financials | -2 | 2 | 3 | 2 | -0 | 7 | 4 | 9 | -4 | 24 | -31 | -1 | -27 | -6 |
| Profit before tax | 240 | 173 | 343 | -4 | 189 | 44 | 68 | -4 | -398 | 388 | 117 | -185 | 161 | -296 |
| Tax | 61 | 44 | 84 | -1 | 42 | 10 | 15 | -0 | -88 | 85 | 26 | -41 | 36 | -65 |
| Net profit | 179 | 130 | 259 | -4 | 147 | 34 | 53 | -4 | -311 | 302 | 91 | -144 | 125 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 735 | 882 | 784 | 909 | 800 | 849 | 748 | 458 | 815 | 727 | 630 | 797 | 490 |
| Equity | — | — | 656 | 603 | 700 | 683 | 706 | 649 | 339 | 641 | 676 | 531 | 657 | 425 |
| Long-term debt | 61 | 44 | 84 | 0 | 41 | 10 | 15 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Short-term debt | 119 | 246 | 142 | 181 | 167 | 106 | 128 | 98 | 119 | 174 | 28 | 98 | 141 | 64 |
| Total debt | 180 | 290 | 227 | 181 | 208 | 116 | 143 | 98 | 119 | 174 | 51 | 98 | 141 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|