| Revenue | DKK 67K | — |
| EBITDA | DKK 67K | +52% |
| Net profit | DKK 78K | +111% |
| Total assets | DKK 602K | +14% |
| Equity | DKK 506K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 39 | 40 | 40 | 37 | 44 | 42 | 45 | 45 | 45 | 44 | 0 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 39 | 40 | 40 | 37 | 44 | 42 | 45 | 45 | 45 | 44 | 44 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 39 | 40 | 40 | 37 | 44 | 42 | 45 | 45 | 45 | 44 | 44 | 67 |
| Net financials | -13 | -12 | -14 | -10 | -9 | -7 | -6 | -5 | -3 | -2 | -16 | 0 | 11 |
| Profit before tax | 27 | 27 | 26 | 31 | 28 | 36 | 36 | 39 | 42 | 43 | 28 | 44 | 78 |
| Tax | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | -0 |
| Net profit | 20 | 20 | 20 | 25 | 22 | 30 | 30 | 33 | 35 | 36 | 21 | 37 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 478 | 479 | 479 | 477 | 480 | 482 | 487 | 492 | 501 | 480 | 528 | 602 |
| Equity | 120 | 140 | 160 | 184 | 206 | 236 | 266 | 299 | 334 | 370 | 391 | 428 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 |
| Short-term debt | 357 | 339 | 319 | 295 | 270 | 244 | 216 | 188 | 158 | 131 | 89 | 0 | 96 |
| Total debt | 357 | 339 | 319 | 295 | 270 | 244 | 216 | 188 | 158 | 131 | 89 | 101 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|