| Revenue | DKK -31K | +92% |
| EBITDA | DKK -31K | -92% |
| Net profit | DKK -19K | +31% |
| Total assets | DKK 28K | — |
| Equity | DKK -32K | -155% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -24 | -20 | -24 | -19 | -16 | -17 | -16 | -16 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | -20 | -24 | -19 | -16 | -17 | -16 | -16 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | -20 | -24 | -19 | -16 | -17 | -16 | -16 | -31 |
| Net financials | -10.969 | -2.475 | -9.281 | -1.668 | -698 | -2.229 | 0 | 0 | -12 | -12 |
| Profit before tax | -10.986 | -2.499 | -9.300 | -1.692 | -717 | -2.245 | -17 | -16 | -28 | -19 |
| Tax | -108 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.878 | -2.478 | -9.300 | -1.692 | -717 | -2.245 | -17 | -16 | -28 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.605 | 18.795 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Equity | -12.030 | -14.509 | -23.809 | -25.501 | -26.218 | -28.969 | -29.072 | -29.154 | -12 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.635 | 33.303 | 23.830 | 25.501 | 26.218 | 28.969 | 29.072 | 29.154 | 13 | 60 |
| Total debt | 34.635 | 33.303 | 23.830 | 25.501 | 26.218 | 28.969 | 29.072 | 29.154 | 13 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANKEBAR INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meyer | Chief Executive Officer | 0 companies |
| Stine Klingert | Management | 0 companies |
| Jens Edvard Meyer | Board of Directors | 0 companies |
| Niels Rievers Buhl | Chairman | 0 companies |
| Gina Gloria Meyer | Board of Directors | 0 companies |