| Revenue | DKK -8K | -109% |
| EBITDA | DKK -8K | +99% |
| Net profit | DKK -8K | +99% |
| Total assets | DKK 246K | -6% |
| Equity | DKK -40K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.829 | 1.816 | 1.849 | 1.721 | 646 | -20 | -4 | 84 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.573 | 1.639 | 1.575 | 1.422 | 32.871 | -20 | -4 | -1.470 | -8 |
| Depreciation & amort. | -423 | -423 | -423 | -423 | 16.195 | -13.738 | -0 | -0 | -0 |
| EBIT | 1.150 | 1.216 | 1.152 | 999 | 16.676 | -13.757 | -4 | -1.470 | -8 |
| Net financials | -954 | -857 | -1.477 | -1.255 | -803 | 0 | -741 | -0 | -0 |
| Profit before tax | 197 | 359 | -325 | -256 | 15.873 | -13.757 | -744 | -1.471 | -8 |
| Tax | 24 | 37 | -133 | -9 | 3.433 | -0 | -0 | -0 | -0 |
| Net profit | 148 | 269 | -192 | -247 | 12.441 | -13.757 | -744 | -1.471 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.807 | 34.479 | 35.916 | 34.384 | 16.352 | 2.594 | 1.854 | 262 | 246 |
| Equity | 237 | 506 | 314 | 67 | 12.508 | -1.250 | 1.439 | -32 | -40 |
| Long-term debt | 32.815 | 32.218 | 34.108 | 33.211 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 1.676 | 1.485 | 1.106 | 3.844 | 3.844 | 415 | 294 | 286 |
| Total debt | 33.531 | 33.894 | 35.593 | 34.317 | 3.844 | 3.844 | 415 | 294 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
KK Management | Management | 2017 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
TOSCANY INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Schultz | Management | 0 companies |
| Karsten Kallesø | Management | 0 companies |
| Michael Strilau Sachmann | Management | 0 companies |