| Revenue | DKK -104K | +1233% |
| EBITDA | DKK -104K | +0% |
| Net profit | DKK 950K | +480% |
| Total assets | DKK 22,5M | -3% |
| Equity | DKK 21,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -18 | -15 | -18 | -15 | -14 | -16 | -15 | -7 | -7 | -79 | -27 | -103 | -8 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -0 |
| EBITDA | -15 | -18 | -15 | -18 | -15 | -14 | -16 | -15 | -7 | -7 | -79 | -27 | -103 | -104 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -15 | -18 | -15 | -14 | -16 | -15 | -7 | -7 | -79 | -27 | -103 | -104 | -104 |
| Net financials | 1.286 | 1.540 | 1.279 | 2.028 | 91 | 728 | 598 | 3.286 | 3.961 | 7.578 | -4.453 | 3.260 | 3.081 | 345 | 1.304 |
| Profit before tax | 1.271 | 1.522 | 1.264 | 2.010 | 77 | 713 | 582 | 3.271 | 3.954 | 7.577 | -4.532 | 3.232 | 2.978 | 241 | 1.200 |
| Tax | 335 | 371 | 214 | 294 | 23 | 381 | 1 | 206 | 871 | 1.690 | 34 | 69 | 389 | 77 | 251 |
| Net profit | 936 | 1.151 | 1.050 | 1.716 | 53 | 333 | 581 | 3.065 | 3.083 | 5.888 | -4.566 | 3.163 | 2.589 | 164 | 950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.948 | 11.740 | 12.333 | 14.133 | 13.520 | 13.741 | 13.851 | 16.276 | 19.134 | 25.923 | 19.440 | 22.234 | 24.532 | 23.129 | 22.502 |
| Equity | 10.933 | 11.673 | 12.148 | 13.876 | 13.512 | 13.455 | 13.617 | 16.082 | 18.267 | 23.555 | 17.989 | 21.037 | 23.508 | 22.672 | 21.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 67 | 184 | 257 | 8 | 286 | 234 | 194 | 867 | 2.368 | 1.451 | 1.197 | 1.024 | 457 | 581 |
| Total debt | 15 | 67 | 184 | 257 | 8 | 286 | 234 | 194 | 867 | 2.368 | 1.451 | 1.197 | 1.024 | 457 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|