| Revenue | DKK -5,5M | +431% |
| EBITDA | DKK -8M | -609% |
| Net profit | DKK -6,9M | -141% |
| Total assets | DKK 124,4M | +22% |
| Equity | DKK 73,4M | -18% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -15 | -13 | -14 | -28 | -12 | -92 | -34 | -32 | -27 | -53 | -77 | -1.035 | -5.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -2.482 |
| EBITDA | — | — | -12 | -15 | -13 | -14 | -28 | 677 | -92 | -34 | -32 | -27 | -53 | -77 | -1.126 | -7.980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -376 |
| EBIT | — | — | -12 | -15 | -13 | -14 | -28 | 333 | -92 | -34 | -32 | -27 | -53 | -77 | -1.126 | -8.356 |
| Net financials | 0 | 0 | -458 | 1.293 | 1.697 | 2.970 | 48 | -2.926 | 1.796 | 5.387 | 1.219 | 21.933 | -3.073 | 34.295 | 18.007 | 1.488 |
| Profit before tax | — | — | -471 | 1.278 | 1.684 | 2.956 | 20 | -2.593 | 1.704 | 5.353 | 1.188 | 21.906 | -3.126 | 34.218 | 16.881 | -6.868 |
| Tax | -0 | -0 | 217 | 171 | 158 | 251 | 73 | 225 | 30 | 30 | 20 | 25 | 135 | 179 | 114 | 20 |
| Net profit | — | — | -688 | 1.107 | 1.525 | 2.704 | -53 | -2.819 | 1.673 | 5.323 | 1.168 | 21.880 | -3.261 | 34.039 | 16.767 | -6.888 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 9.439 | 11.624 | 12.584 | 16.150 | 16.926 | 13.577 | 14.171 | 19.122 | 20.516 | 48.738 | 44.991 | 72.908 | 102.288 | 124.362 |
| Equity | — | — | 9.399 | 11.480 | 11.889 | 15.225 | 14.488 | 11.472 | 13.370 | 18.373 | 19.471 | 41.430 | 37.750 | 71.790 | 89.549 | 73.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568 |
| Short-term debt | 0 | 0 | 40 | 144 | 612 | 830 | 2.242 | 1.662 | 638 | 748 | 1.043 | 7.308 | 7.240 | 1.119 | 12.739 | 50.360 |
| Total debt | 0 | 0 | 40 | 144 | 612 | 830 | 2.242 | 1.662 | 638 | 748 | 1.043 | 7.308 | 7.240 | 1.119 | 12.739 | 50.928 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|