| Revenue | DKK 416K | -8% |
| EBITDA | DKK 215K | +224% |
| Net profit | DKK 167K | +233% |
| Total assets | DKK 606K | +38% |
| Equity | DKK 498K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 73 | 608 | 690 | 739 | 716 | 526 | 495 | 458 | 455 | 416 |
| Staff expenses | -0 | -34 | -436 | -525 | -525 | -486 | -436 | -406 | -390 | -388 | -201 |
| EBITDA | 22 | 39 | 172 | 165 | 226 | 230 | 90 | 89 | 67 | 66 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 39 | 172 | 165 | 226 | 230 | 90 | 89 | 67 | 66 | 215 |
| Net financials | 0 | 0 | -1 | -12 | 10 | 1 | -0 | -0 | -0 | -2 | -1 |
| Profit before tax | 22 | 39 | 172 | 153 | 236 | 231 | 90 | 89 | 67 | 65 | 214 |
| Tax | 5 | 10 | 42 | 36 | 52 | 51 | 20 | 20 | 15 | 14 | 47 |
| Net profit | 16 | 29 | 129 | 117 | 183 | 180 | 70 | 70 | 53 | 50 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 191 | 364 | 497 | 609 | 478 | 376 | 427 | 529 | 441 | 606 |
| Equity | — | 136 | 209 | 326 | 309 | 269 | 159 | 229 | 281 | 331 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 55 | 155 | 171 | 300 | 209 | 217 | 198 | 248 | 109 | 107 |
| Total debt | 20 | 55 | 155 | 171 | 300 | 209 | 217 | 198 | 248 | 109 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKAN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bartram | Management | 0 companies |