| Revenue | DKK -269K | -134% |
| EBITDA | DKK -2,8M | -118% |
| Net profit | DKK -3,1M | -148% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK -4M | -332% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.115 | -151 | 93 | 313 | 15 | 724 | -695 | -265 | 591 | 2.172 | 2.013 | 628 | 782 | -269 |
| Staff expenses | -308 | -509 | -659 | -589 | -582 | -725 | -953 | -1.014 | -1.059 | -1.290 | -1.453 | -1.682 | -1.346 | -1.310 |
| EBITDA | -1.423 | -660 | -566 | -275 | -567 | -2 | -1.648 | -1.280 | -468 | 881 | 560 | -1.054 | -1.290 | -2.817 |
| Depreciation & amort. | -118 | -135 | -146 | -144 | -136 | -45 | -120 | -128 | -130 | -258 | -411 | -150 | -143 | -196 |
| EBIT | -1.542 | -794 | -712 | -419 | -702 | -46 | -1.768 | -1.407 | -598 | 624 | 149 | -1.204 | -1.433 | -3.013 |
| Net financials | -388 | 80 | -77 | -98 | 2.201 | -3 | -71 | -135 | -137 | -157 | -145 | 339 | -77 | -89 |
| Profit before tax | -1.929 | -715 | -788 | -517 | 1.498 | -50 | -1.838 | -1.542 | -735 | 467 | 4 | -864 | -1.510 | -3.103 |
| Tax | -0 | -244 | -150 | -154 | -318 | -3 | -403 | -336 | -198 | 107 | 3 | 1.149 | -258 | -0 |
| Net profit | -1.929 | -471 | -639 | -364 | 1.817 | -47 | -1.435 | -1.206 | -536 | 360 | 1 | -2.013 | -1.252 | -3.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 1.716 | 1.316 | 1.222 | 1.823 | 3.831 | 3.747 | 3.684 | 3.842 | 4.959 | 4.899 | 2.026 | 2.236 | 2.128 |
| Equity | -2.674 | -3.145 | -3.783 | -4.147 | -2.331 | -2.377 | -3.813 | -4.019 | 435 | 795 | 797 | 319 | -933 | -4.036 |
| Long-term debt | 3.359 | 4.332 | 4.564 | 4.786 | 4.046 | 5.033 | 6.557 | 6.585 | 1.814 | 2.507 | 2.377 | 500 | 334 | 0 |
| Short-term debt | 116 | 529 | 535 | 583 | 107 | 1.176 | 1.002 | 1.118 | 1.592 | 1.657 | 1.726 | 1.207 | 2.836 | 6.164 |
| Total debt | 3.476 | 4.861 | 5.099 | 5.369 | 4.153 | 6.208 | 7.559 | 7.703 | 3.407 | 4.164 | 4.103 | 1.707 | 3.170 | 6.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAX INVEST A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Brun Knudsen | Management | 0 companies |
| Julie Skovgaard Bahrt | Chief Executive Officer | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Jan Nørskov Laursen | Chairman | 0 companies |
| Kim Rudbeck | Board of Directors | 0 companies |
| Morten Stærdahl Andersen | Chairman | 0 companies |
| Bine Højbjerg Madsen | Board of Directors | 0 companies |
| Per Lachenmeier | Board of Directors | 0 companies |