| Revenue | DKK -60K | -13% |
| EBITDA | DKK -60K | +13% |
| Net profit | DKK 5,7M | +8% |
| Total assets | DKK 28,4M | +19% |
| Equity | DKK 28,1M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -60 | -164 | -6 | -6 | -6 | -8 | -9 | -14 | -17 | -71 | -68 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 54 | 157 | -6 | -6 | -6 | -8 | -9 | -14 | -17 | -71 | -68 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 54 | 157 | -6 | -6 | -6 | -8 | -9 | -14 | -17 | -71 | -68 | -60 |
| Net financials | 40 | -1 | -3 | 252 | 455 | 3.051 | 1.610 | 3.600 | 4.521 | 3.893 | 1.451 | 5.163 | 6.473 |
| Profit before tax | 34 | 52 | 154 | 246 | 449 | 3.044 | 1.602 | 3.591 | 4.507 | 3.876 | 1.380 | 5.095 | 6.413 |
| Tax | -2 | -2 | -2 | -1 | 5 | 7 | -247 | 42 | 86 | 175 | -0 | -171 | 709 |
| Net profit | 35 | 54 | 156 | 247 | 444 | 3.037 | 1.849 | 3.549 | 4.421 | 3.701 | 1.380 | 5.266 | 5.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 908 | 848 | 879 | 1.164 | 4.132 | 6.573 | 10.710 | 14.332 | 22.570 | 23.592 | 23.807 | 28.418 |
| Equity | 556 | 512 | 568 | 815 | 1.158 | 4.091 | 5.835 | 9.275 | 13.641 | 17.285 | 18.165 | 22.931 | 28.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 396 | 281 | 64 | 7 | 40 | 739 | 1.434 | 691 | 5.284 | 5.427 | 876 | 283 |
| Total debt | 284 | 396 | 281 | 64 | 7 | 40 | 739 | 1.434 | 691 | 5.284 | 5.427 | 876 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|