| Revenue | DKK 3,3M | -20% |
| EBITDA | DKK 2,1M | -24% |
| Net profit | DKK 1,6M | -28% |
| Total assets | DKK 3,7M | +18% |
| Equity | DKK 2,5M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.028 | 1.713 | 2.277 | 1.246 | 4.476 | 4.121 | 3.607 | 3.998 | 3.903 | 4.077 | 3.260 |
| Staff expenses | -1.030 | -722 | -805 | -479 | -1.268 | -1.476 | -1.846 | -1.854 | -1.656 | -1.347 | -1.173 |
| EBITDA | 1.998 | 991 | 1.472 | 767 | 3.209 | 2.644 | 1.761 | 2.143 | 2.247 | 2.730 | 2.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -0 |
| EBIT | 1.998 | 991 | 1.472 | 767 | 3.209 | 2.644 | 1.761 | 2.128 | 2.231 | 2.714 | 2.086 |
| Net financials | -78 | -88 | -92 | -77 | -53 | -78 | -63 | 33 | 64 | 143 | -19 |
| Profit before tax | 1.920 | 903 | 1.380 | 690 | 3.156 | 2.566 | 1.699 | 2.161 | 2.295 | 2.857 | 2.067 |
| Tax | 502 | 245 | 325 | 167 | 686 | 562 | 375 | 467 | 522 | 633 | 458 |
| Net profit | 1.418 | 658 | 1.056 | 524 | 2.470 | 2.004 | 1.324 | 1.693 | 1.773 | 2.225 | 1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.800 | 4.879 | 10.780 | 3.598 | 5.689 | 7.217 | 5.245 | 5.920 | 6.499 | 3.155 | 3.707 |
| Equity | 1.918 | 1.575 | 1.631 | 2.155 | 4.125 | 5.629 | 2.053 | 3.346 | 4.718 | 1.943 | 2.527 |
| Long-term debt | 1.568 | 1.662 | 623 | 656 | 696 | 738 | 1.668 | 738 | 771 | 0 | 0 |
| Short-term debt | 6.136 | 1.636 | 8.358 | 787 | 869 | 850 | 1.524 | 1.836 | 1.009 | 1.212 | 1.180 |
| Total debt | 7.704 | 3.298 | 8.981 | 1.444 | 1.564 | 1.588 | 3.193 | 2.574 | 1.781 | 1.212 | 1.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKV A/S | Company | 20.0% | 20.0% | 2017 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
JAMES HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
KVC HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian James Kristiansen | Management | 0 companies |
| Thomas Schioldan Sørensen | Chairman | 0 companies |
| Keld Petersen | Chairman | 0 companies |
| Kjeld Vedel Christensen | Chairman | 0 companies |