| Revenue | DKK 138K | +143% |
| EBITDA | DKK 78K | +70% |
| Net profit | DKK 79K | -41% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.985 | 1.172 | 917 | 1.403 | 841 | 388 | 976 | 25 | 3 | 230 | 333 | 346 | 57 | 138 |
| Staff expenses | -1.219 | -898 | -879 | -1.152 | -739 | -83 | -0 | -0 | -0 | -215 | -486 | -488 | -11 | -60 |
| EBITDA | 542 | 274 | 39 | 251 | 101 | 305 | 976 | 25 | 3 | 15 | -153 | -142 | 46 | 78 |
| Depreciation & amort. | -96 | -101 | -47 | -47 | -7 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | 174 | -8 | 204 | 94 | 297 | 976 | 25 | 3 | 15 | -153 | -142 | 46 | 78 |
| Net financials | -50 | 6 | -8 | -4 | -0 | -6 | -6 | -7 | 51 | 119 | -149 | 62 | 127 | 25 |
| Profit before tax | 395 | 180 | -16 | 201 | 94 | 291 | 970 | 18 | 53 | 134 | -303 | -80 | 173 | 103 |
| Tax | 106 | 45 | -11 | 48 | 22 | 64 | 213 | 4 | 12 | 30 | -66 | -16 | 39 | 25 |
| Net profit | 289 | 135 | -5 | 153 | 73 | 227 | 757 | 14 | 41 | 104 | -237 | -64 | 134 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.463 | 2.111 | 813 | 786 | 794 | 964 | 1.478 | 1.289 | 1.320 | 1.600 | 1.346 | 1.308 | 1.386 | 1.258 |
| Equity | 1.009 | 944 | 589 | 542 | 615 | 690 | 1.447 | 1.061 | 1.102 | 1.206 | 969 | 906 | 1.040 | 1.118 |
| Long-term debt | 892 | 892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 274 | 224 | 236 | 177 | 274 | 31 | 229 | 218 | 394 | 377 | 402 | 346 | 140 |
| Total debt | 1.452 | 1.167 | 224 | 236 | 177 | 274 | 31 | 229 | 218 | 394 | 377 | 402 | 346 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VejenEngsø Holding ApS | Company | 100.0% | 100.0% | 2019 |
VEJEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Engsø Larsen | Chief Executive Officer | 0 companies |
| Marianne Vejen Hansen | Management | 0 companies |
| Mette Kjærgaard Petersen | Board of Directors | 0 companies |
| Per Olov Kenneth Lilja | Board of Directors | 0 companies |