| Revenue | DKK -392K | -445% |
| EBITDA | DKK -4,4M | -63% |
| Net profit | DKK -3,6M | -69% |
| Total assets | DKK 1,6M | +56% |
| Equity | DKK 624K | +128% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -404 | -713 | -1.003 | -323 | -585 | -226 | -22 | 78 | -768 | -600 | -329 | 342 | 114 | -392 |
| Staff expenses | -2 | -25 | -214 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -792 | -2.830 | -3.655 |
| EBITDA | -406 | -738 | -1.217 | -323 | -585 | -226 | -22 | 78 | -768 | -600 | -329 | -450 | -2.716 | -4.420 |
| Depreciation & amort. | -0 | 2 | 14 | 107 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -406 | -739 | -1.231 | -430 | -597 | -226 | -22 | 78 | -768 | -600 | -329 | -450 | -2.716 | -4.420 |
| Net financials | 6 | -24 | -54 | -108 | -4 | -37 | -32 | -33 | -54 | -42 | -48 | -3 | -25 | -97 |
| Profit before tax | -399 | -764 | -1.285 | -538 | -600 | -263 | -54 | 45 | -822 | -642 | -377 | -452 | -2.741 | -4.517 |
| Tax | -95 | -188 | 134 | 200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -600 | -908 |
| Net profit | -305 | -576 | -1.418 | -738 | -600 | -263 | -54 | 45 | -822 | -642 | -377 | -356 | -2.141 | -3.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 894 | 318 | 100 | 2 | 41 | 10 | 65 | 313 | 471 | 484 | 569 | 1.008 | 1.570 |
| Equity | 32 | -544 | -1.963 | -7 | -607 | -870 | -923 | -878 | -1.701 | -1.843 | -2.221 | -127 | -2.267 | 624 |
| Long-term debt | 0 | 1.000 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529 | 3.030 | 400 |
| Short-term debt | 183 | 438 | 1.241 | 106 | 609 | 911 | 933 | 943 | 2.013 | 2.315 | 2.704 | 167 | 245 | 543 |
| Total debt | 183 | 1.438 | 2.281 | 106 | 609 | 911 | 933 | 943 | 2.013 | 2.315 | 2.704 | 696 | 3.275 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPFAM Holding ApS | Company | 90.0% | 90.0% | 2023 |
TRADECONN ApS | Company | 5.0% | 5.0% | 2019 |
SKOVBO KAPITAL ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2020 | |
INFRATEAM ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kroghave Hartvig | Chief Executive Officer | 0 companies |
| Jason Charles Watt | Board of Directors | 0 companies |
| Henrik Sick Hansen | Board of Directors | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Bjørn Erik Ebert | Board of Directors | 0 companies |
| Ole Bremholm Jørgensen | Board of Directors | 0 companies |
| Lars Fejer | Chairman | 0 companies |
| Judith Hartvig | Chairman | 0 companies |
| Mads Philbert-Olsen | Board of Directors | 0 companies |