| Revenue | DKK -75K | +35% |
| EBITDA | DKK -113K | -82% |
| Net profit | DKK -131K | -68% |
| Total assets | DKK 47K | +75% |
| Equity | DKK -1,4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | -14 | 148 | 160 | 459 | -26 | -62 | -55 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -105 | -379 | -376 | -533 | -61 | -0 | -7 | -38 |
| EBITDA | 4 | 0 | 0 | 0 | 0 | -119 | -231 | -216 | -73 | -87 | -62 | -62 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | 0 | 0 | -119 | -231 | -216 | -73 | -87 | -62 | -62 | -113 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -6 | -3 | -65 | -284 | -16 | -18 |
| Profit before tax | 4 | 0 | 0 | 0 | 0 | -119 | -232 | -222 | -77 | -152 | -347 | -78 | -131 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 4 | 0 | 0 | 0 | 0 | -119 | -232 | -222 | -77 | -152 | -347 | -78 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 0 | 0 | 47 | 22 | 57 | 70 | 0 | 45 | 27 | 47 |
| Equity | 6 | 0 | 0 | 0 | 0 | -164 | -396 | -618 | -695 | -847 | -1.193 | -1.272 | -1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 0 | 0 | 0 | 211 | 418 | 675 | 765 | 847 | 1.239 | 1.298 | 1.450 |
| Total debt | -10 | 0 | 0 | 0 | 0 | 211 | 418 | 675 | 765 | 847 | 1.239 | 1.298 | 1.450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|