| Revenue | — | — |
| EBITDA | DKK 35K | +369% |
| Net profit | DKK 96K | +32% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | 150 | — | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -14 | -13 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -14 | -13 | 35 |
| Net financials | 0 | 0 | 150 | 0 | 0 | 509 | 264 | 163 | 163 | 330 | 146 | 106 | 124 |
| Profit before tax | -3 | 0 | 150 | 0 | 0 | 509 | 264 | 163 | 163 | 325 | 133 | 93 | 109 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 8 | 8 | 16 | -26 | 21 | 13 |
| Net profit | -3 | 0 | 150 | 0 | 0 | 508 | 261 | 154 | 154 | 308 | 158 | 73 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 74 | 224 | 224 | 224 | 732 | 996 | 1.156 | 1.302 | 2.219 | 2.154 | 2.210 | 2.246 |
| Equity | 74 | 74 | 224 | 224 | 224 | 732 | 993 | 1.147 | 1.302 | 1.498 | 1.556 | 1.529 | 1.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 0 | 721 | 598 | 680 | 621 |
| Total debt | 3 | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 0 | 721 | 598 | 680 | 621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|