| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 4,5M | -59% |
| Total assets | DKK 37,6M | -5% |
| Equity | DKK 17,9M | -30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -9 |
| Net financials | 5.204 | 6.536 | 14.661 | 10.792 | 4.352 |
| Profit before tax | 5.196 | 6.528 | 14.653 | 10.783 | 4.343 |
| Tax | -22 | -20 | -30 | -117 | -172 |
| Net profit | 5.218 | 6.549 | 14.683 | 10.900 | 4.516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.003 | 26.987 | 38.504 | 39.417 | 37.559 |
| Equity | 16.163 | 17.712 | 30.014 | 25.427 | 17.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.840 | 9.275 | 8.490 | 13.990 | 19.656 |
| Total debt | 9.840 | 9.275 | 8.490 | 13.990 | 19.656 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO Management | Management | 2010 |
CE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Ewers | Management | 0 companies |
| Claus Ewers | Management | 0 companies |
| Flemming Jacob Bolø | Board of Directors | 0 companies |
| Lars Elkjær | Board of Directors | 0 companies |
| Benjamin Schmidt Hansen | Chairman | 0 companies |
| Carsten Jensen | Board of Directors | 0 companies |